Fiserv, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 16.23B | 17.74B | 19.09B | 20.46B | 21.19B | 3.6% | |
| Cost of Revenue | (8.13B) | (7.99B) | (7.67B) | (8.01B) | (8.61B) | 7.5% | |
Gross Profit | 8.10B | 9.74B | 11.42B | 12.44B | 12.58B | 1.1% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (5.81B) | (6.06B) | (6.58B) | (6.56B) | (6.88B) | 4.9% | |
| Depreciation & Amortization | (3.20B) | (3.17B) | (3.12B) | (3.10B) | (3.16B) | 2.1% | |
Operating Income (EBIT) | 2.29B | 3.74B | 5.01B | 5.88B | 5.70B | -3.1% | |
| Non-Operating Items | |||||||
| Interest Income | 3.00M | 13.00M | 28.00M | 43.00M | — | -100.0% | |
| Interest Expense | (696.00M) | (746.00M) | (1.00B) | (1.24B) | (1.49B) | 20.6% | |
| Other Income/Expenses (Net) | -522.00M | -607.00M | -1.13B | -2.06B | -1.40B | -32.1% | |
Income Before Tax | 1.77B | 3.13B | 3.88B | 3.82B | 4.30B | 12.6% | |
| Income Tax Expense | (363.00M) | (551.00M) | (754.00M) | (641.00M) | (811.00M) | 26.5% | |
Net Income | 1.33B | 2.53B | 3.07B | 3.13B | 3.48B | 11.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $4 | $5 | $5 | $6 | 17.2% | |
| Weighted Avg Shares Outstanding | 662.60M | 642.30M | 611.70M | 578.70M | 549.00M | -5.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 671.60M | 647.90M | 615.90M | 582.10M | 549.00M | -5.7% | |
EBITDA | 5.56B | 6.83B | 8.02B | 8.84B | 8.96B | 1.3% |
Explore FISV
FISV in the Technology
Large Cap