F&G Annuities & Life, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 3.38B | 2.24B | 4.27B | 5.42B | 5.73B | 5.7% | |
| Cost of Revenue | (1.93B) | (1.13B) | (3.55B) | (3.79B) | (3.96B) | 4.5% | |
Gross Profit | 1.45B | 1.11B | 718.00M | 1.63B | 1.77B | 8.5% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (129.00M) | (157.00M) | (232.00M) | (296.00M) | — | -100.0% | |
| Depreciation & Amortization | (271.00M) | (324.00M) | (412.00M) | (569.00M) | (665.00M) | 16.9% | |
Operating Income (EBIT) | 1.55B | 793.00M | -35.00M | 778.00M | 323.00M | -58.5% | |
| Non-Operating Items | |||||||
| Interest Income | 1.41B | 1.72B | 2.21B | 2.66B | 2.76B | 3.7% | |
| Interest Expense | (29.00M) | (29.00M) | (97.00M) | (132.00M) | (164.00M) | 24.2% | |
| Other Income/Expenses (Net) | — | — | — | — | — | — | |
Income Before Tax | 1.55B | 793.00M | -35.00M | 778.00M | 323.00M | -58.5% | |
| Income Tax Expense | (320.00M) | (158.00M) | (23.00M) | (136.00M) | (52.00M) | -61.8% | |
Net Income | 1.24B | 635.00M | -58.00M | 639.00M | 265.00M | -58.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $8 | $6 | $-0 | $5 | $2 | -62.0% | |
| Weighted Avg Shares Outstanding | 105.00M | 115.00M | 124.00M | 125.00M | 131.00M | 4.8% | |
| Weighted Avg Shares Outstanding (Diluted) | 105.00M | 115.00M | 124.00M | 131.00M | 132.00M | 0.8% | |
EBITDA | 1.85B | 1.15B | 474.00M | 1.48B | 1.15B | -22.1% |
Explore FG
FG in the Financial Services
Mid Cap