Ferrovial SE
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 6.78B | 7.55B | 8.51B | 9.15B | 9.63B | 5.2% | |
| Cost of Revenue | (1.08B) | (1.20B) | (1.05B) | (1.11B) | (1.12B) | 0.8% | |
Gross Profit | 5.70B | 6.35B | 7.47B | 8.03B | 8.50B | 5.9% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (323.00M) | (449.00M) | (2.33B) | (2.47B) | (2.64B) | 6.8% | |
| General & Administrative | (323.00M) | (449.00M) | (2.33B) | (2.47B) | (2.64B) | 6.8% | |
| Depreciation & Amortization | (270.00M) | (299.00M) | (401.00M) | (441.00M) | (490.00M) | 11.1% | |
Operating Income (EBIT) | 1.48B | 423.00M | 625.00M | 3.11B | 1.18B | -62.1% | |
| Non-Operating Items | |||||||
| Interest Income | 46.00M | 119.87M | 250.00M | 219.47M | 147.00M | -33.0% | |
| Interest Expense | (276.00M) | (378.87M) | (467.00M) | (493.80M) | (438.00M) | -11.3% | |
| Other Income/Expenses (Net) | 626.00M | -155.00M | 31.00M | 512.00M | -107.00M | -120.9% | |
Income Before Tax | 964.00M | 268.00M | 656.00M | 3.62B | 1.07B | -70.5% | |
| Income Tax Expense | (9.00M) | (30.00M) | (42.00M) | (145.00M) | (60.00M) | -141.4% | |
Net Income | 1.20B | 188.00M | 460.00M | 3.24B | 888.00M | -72.6% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $0 | $0 | $4 | $1 | -72.5% | |
| Weighted Avg Shares Outstanding | 731.77M | 723.48M | 766.67M | 742.46M | 737.76M | -0.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 731.77M | 723.48M | 728.25M | 729.27M | 720.00M | -1.3% | |
EBITDA | 1.51B | 924.00M | 1.48B | 4.54B | 2.00B | -56.0% |
Explore FER
FER in the Industrials
Large Cap