Freeport-McMoRan Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 22.36B | 23.33B | 22.71B | 25.45B | 25.74B | 1.1% | |
| Cost of Revenue | (14.07B) | (15.24B) | (15.83B) | (17.95B) | (18.80B) | 4.7% | |
Gross Profit | 8.29B | 8.09B | 6.88B | 7.50B | 6.95B | -7.4% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (383.00M) | (420.00M) | (479.00M) | (513.00M) | (545.00M) | 6.2% | |
| Depreciation & Amortization | (2.00B) | (2.02B) | (2.07B) | (2.24B) | (2.24B) | 0.1% | |
Operating Income (EBIT) | 7.81B | 7.55B | 6.08B | 6.86B | 6.29B | -8.4% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (602.00M) | (560.00M) | (515.00M) | (319.00M) | (369.00M) | 15.7% | |
| Other Income/Expenses (Net) | -149.00M | -806.00M | -62.00M | 58.00M | 82.00M | 41.4% | |
Income Before Tax | 7.66B | 6.75B | 6.02B | 6.92B | 6.37B | -7.9% | |
| Income Tax Expense | (2.30B) | (2.27B) | (2.27B) | (2.52B) | (2.22B) | -12.0% | |
Net Income | 4.30B | 3.46B | 1.84B | 1.88B | 2.20B | 17.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $2 | $1 | $1 | $2 | 16.8% | |
| Weighted Avg Shares Outstanding | 1.47B | 1.44B | 1.43B | 1.45B | 1.44B | -0.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 1.48B | 1.45B | 1.44B | 1.45B | 1.44B | -0.1% | |
EBITDA | 10.26B | 9.29B | 8.59B | 9.47B | 8.76B | -7.5% |
Explore FCX
FCX in the Basic Materials
Large Cap