EVERTEC, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 589.80M | 618.41M | 694.71M | 845.49M | 931.82M | 10.2% | |
| Cost of Revenue | (250.16M) | (292.62M) | (336.76M) | (406.42M) | (469.13M) | 15.4% | |
Gross Profit | 339.63M | 325.79M | 357.95M | 439.07M | 462.69M | 5.4% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (68.05M) | (89.77M) | (128.17M) | (145.56M) | (154.16M) | 5.9% | |
| Depreciation & Amortization | (75.07M) | (78.62M) | (93.62M) | (127.85M) | (122.09M) | -4.5% | |
Operating Income (EBIT) | 196.51M | 157.40M | 136.16M | 165.67M | 186.44M | 12.5% | |
| Non-Operating Items | |||||||
| Interest Income | 1.89M | 3.12M | 8.51M | 13.33M | 15.04M | 12.8% | |
| Interest Expense | (22.81M) | (24.77M) | (32.32M) | (74.73M) | (68.28M) | -8.6% | |
| Other Income/Expenses (Net) | -14.81M | 110.45M | -50.81M | -46.04M | -32.06M | -30.4% | |
Income Before Tax | 181.71M | 267.85M | 85.35M | 119.63M | 154.38M | 29.0% | |
| Income Tax Expense | (20.56M) | (28.98M) | (5.48M) | (4.85M) | (9.81M) | 102.5% | |
Net Income | 161.13M | 239.01M | 79.72M | 112.62M | 141.59M | 25.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $3 | $1 | $2 | $2 | 26.9% | |
| Weighted Avg Shares Outstanding | 72.05M | 68.70M | 64.93M | 64.29M | 63.70M | -0.9% | |
| Weighted Avg Shares Outstanding (Diluted) | 72.87M | 69.31M | 65.81M | 65.08M | 64.42M | -1.0% | |
EBITDA | 279.58M | 371.24M | 211.29M | 322.20M | 344.74M | 7.0% |
Explore EVTC
EVTC in the Technology
Small Cap