Eaton Corporation plc
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 19.63B | 20.75B | 23.20B | 24.88B | 27.45B | 10.3% | |
| Cost of Revenue | (13.31B) | (13.85B) | (14.76B) | (15.38B) | (17.13B) | 11.4% | |
Gross Profit | 6.32B | 6.91B | 8.43B | 9.50B | 10.32B | 8.6% | |
| Operating Expenses | |||||||
| Research & Development | (616.00M) | (665.00M) | (754.00M) | (794.00M) | (796.00M) | 0.3% | |
| Selling, General & Administrative | (2.83B) | (3.00B) | (3.68B) | (3.84B) | (4.28B) | 11.6% | |
| Depreciation & Amortization | (922.00M) | (954.00M) | (926.00M) | (921.00M) | (751.00M) | -18.5% | |
Operating Income (EBIT) | 2.87B | 3.24B | 4.00B | 4.87B | 5.23B | 7.5% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (144.00M) | (88.00M) | (208.00M) | (144.00M) | (264.00M) | 83.3% | |
| Other Income/Expenses (Net) | 26.00M | -330.00M | -168.00M | -300.00M | -297.00M | -1.0% | |
Income Before Tax | 2.90B | 2.91B | 3.83B | 4.57B | 4.93B | 8.0% | |
| Income Tax Expense | (750.00M) | (445.00M) | (604.00M) | (768.00M) | (840.00M) | 9.4% | |
Net Income | 2.14B | 2.46B | 3.22B | 3.79B | 4.09B | 7.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $5 | $6 | $8 | $10 | $10 | 10.0% | |
| Weighted Avg Shares Outstanding | 398.70M | 398.70M | 399.10M | 397.60M | 388.20M | -2.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 401.60M | 400.80M | 401.10M | 399.40M | 389.50M | -2.5% | |
EBITDA | 3.96B | 3.95B | 4.96B | 5.63B | 5.95B | 5.6% |
Explore ETN
ETN in the Industrials
Large Cap