ESCO Technologies Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 715.44M | 857.50M | 855.79M | 919.13M | 1.10B | 19.2% | |
| Cost of Revenue | (445.05M) | (525.46M) | (502.68M) | (530.55M) | (634.30M) | 19.6% | |
Gross Profit | 270.39M | 332.05M | 353.11M | 388.57M | 461.08M | 18.7% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (167.53M) | (195.13M) | (203.46M) | (208.20M) | (234.64M) | 12.7% | |
| Depreciation & Amortization | (42.05M) | (48.34M) | (47.71M) | (52.16M) | (75.02M) | 43.8% | |
Operating Income (EBIT) | 82.03M | 110.98M | 120.70M | 147.56M | 173.13M | 17.3% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (2.25M) | (4.85M) | (8.77M) | (15.25M) | (17.50M) | 14.8% | |
| Other Income/Expenses (Net) | -1.36M | -4.55M | -10.33M | -16.61M | -20.28M | 22.1% | |
Income Before Tax | 80.67M | 106.44M | 110.37M | 130.95M | 152.85M | 16.7% | |
| Income Tax Expense | (17.18M) | (24.11M) | (24.68M) | (28.32M) | (36.55M) | 29.1% | |
Net Income | 63.50M | 82.32M | 92.55M | 101.88M | 299.22M | 193.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $3 | $4 | $4 | $12 | 191.7% | |
| Weighted Avg Shares Outstanding | 26.05M | 25.93M | 25.79M | 25.75M | 25.91M | 0.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 26.23M | 26.07M | 25.88M | 25.87M | 25.91M | 0.1% | |
EBITDA | 124.97M | 159.63M | 166.85M | 198.35M | 245.38M | 23.7% |
Explore ESE
ESE in the Technology
Mid Cap