ES
ESE
Market ClosedESCO Technologies Inc.
US
3.36K employees
CEO: Bryan H. Sayler
Founded: 1990
$327.78
+$0.00(+NaN%)
Market Cap
8.49B
Beta
1.09
52W Range
N/A
Dividend Yield
0.10%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
42.1%
18.7%
CAGR: 14.3%
Profit after direct costs
Operating Margin
15.8%
17.3%
CAGR: 20.5%
Core business profitability
Net Margin
27.3%
193.7%
CAGR: 47.3%
Bottom line profitability
Revenue Growth
19.2%
YoY
CAGR: 11.2%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how ESE allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
42.1%
$461.08M
Operating Margin
15.8%
$173.13M
Net Margin
27.3%
$299.22M
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 715.44M | 857.50M | 855.79M | 919.13M | 1.10B | 19.2% | |
| Cost of Revenue | (445.05M) | (525.46M) | (502.68M) | (530.55M) | (634.30M) | 19.6% | |
Gross Profit | 270.39M | 332.05M | 353.11M | 388.57M | 461.08M | 18.7% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (167.53M) | (195.13M) | (203.46M) | (208.20M) | (234.64M) | 12.7% | |
| Depreciation & Amortization | (42.05M) | (48.34M) | (47.71M) | (52.16M) | (75.02M) | 43.8% | |
Operating Income (EBIT) | 82.03M | 110.98M | 120.70M | 147.56M | 173.13M | 17.3% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (2.25M) | (4.85M) | (8.77M) | (15.25M) | (17.50M) | 14.8% | |
| Other Income/Expenses (Net) | -1.36M | -4.55M | -10.33M | -16.61M | -20.28M | 22.1% | |
Income Before Tax | 80.67M | 106.44M | 110.37M | 130.95M | 152.85M | 16.7% | |
| Income Tax Expense | (17.18M) | (24.11M) | (24.68M) | (28.32M) | (36.55M) | 29.1% | |
Net Income | 63.50M | 82.32M | 92.55M | 101.88M | 299.22M | 193.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $3 | $4 | $4 | $12 | 191.7% | |
| Weighted Avg Shares Outstanding | 26.05M | 25.93M | 25.79M | 25.75M | 25.91M | 0.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 26.23M | 26.07M | 25.88M | 25.87M | 25.91M | 0.1% | |
EBITDA | 124.97M | 159.63M | 166.85M | 198.35M | 245.38M | 23.7% |
Explore ESE
ESE in the Technology
Mid Cap