EQ
EQIX
Market ClosedEquinix, Inc.
US
13.61K employees
CEO: Adaire Rita Fox-Martin
Founded: 2000
$1,092.19
+$0.00(+NaN%)
Market Cap
107.72B
Beta
0.97
52W Range
N/A
Dividend Yield
1.80%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
51.3%
11.0%
CAGR: 10.7%
Profit after direct costs
Operating Margin
20.0%
39.2%
CAGR: 13.6%
Core business profitability
Net Margin
14.6%
65.6%
CAGR: 28.2%
Bottom line profitability
Revenue Growth
5.9%
YoY
CAGR: 8.7%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how EQIX allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
51.3%
$4.75B
Operating Margin
20.0%
$1.85B
Net Margin
14.6%
$1.35B
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 6.64B | 7.26B | 8.19B | 8.75B | 9.26B | 5.9% | |
| Cost of Revenue | (3.47B) | (3.75B) | (4.23B) | (4.47B) | (4.51B) | 0.9% | |
Gross Profit | 3.16B | 3.51B | 3.96B | 4.28B | 4.75B | 11.0% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (2.04B) | (2.29B) | (2.51B) | (2.66B) | (2.75B) | 3.3% | |
| General & Administrative | (1.30B) | (1.50B) | (1.65B) | (1.77B) | (1.84B) | 4.2% | |
| Selling & Marketing | (741.23M) | (786.56M) | (855.80M) | (891.00M) | (903.00M) | 1.3% | |
| Depreciation & Amortization | (1.66B) | (1.74B) | (1.84B) | (2.01B) | (2.07B) | 2.8% | |
Operating Income (EBIT) | 1.11B | 1.20B | 1.44B | 1.33B | 1.85B | 39.2% | |
| Non-Operating Items | |||||||
| Interest Income | 2.64M | 36.00M | 94.00M | 137.00M | 193.00M | 40.9% | |
| Interest Expense | (336.08M) | (356.00M) | (402.00M) | (457.00M) | (569.00M) | 24.5% | |
| Other Income/Expenses (Net) | -499.21M | -371.00M | -319.00M | -353.00M | -340.00M | -3.7% | |
Income Before Tax | 608.95M | 829.00M | 1.12B | 975.00M | 1.51B | 54.7% | |
| Income Tax Expense | (109.22M) | (124.00M) | (155.00M) | (161.00M) | (160.00M) | -0.6% | |
Net Income | 500.19M | 704.35M | 969.18M | 815.00M | 1.35B | 65.6% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $6 | $8 | $10 | $9 | $14 | 61.5% | |
| Weighted Avg Shares Outstanding | 89.77M | 91.57M | 93.61M | 95.46M | 97.88M | 2.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 90.41M | 91.83M | 94.01M | 95.83M | 98.12M | 2.4% | |
EBITDA | 2.60B | 2.92B | 3.37B | 3.44B | 4.07B | 18.3% |
Explore EQIX
EQIX in the Real Estate
Large Cap