Emerson Electric Co.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 12.93B | 13.80B | 15.16B | 17.49B | 18.02B | 3.0% | |
| Cost of Revenue | (7.20B) | (7.50B) | (7.74B) | (8.61B) | (8.50B) | -1.3% | |
Gross Profit | 5.73B | 6.31B | 7.43B | 8.88B | 9.52B | 7.1% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (3.49B) | (3.61B) | (4.19B) | (5.14B) | (5.10B) | -0.8% | |
| General & Administrative | (3.49B) | (3.61B) | (4.19B) | (5.14B) | (5.10B) | -0.8% | |
| Depreciation & Amortization | (762.00M) | (842.00M) | (1.05B) | (1.69B) | (1.52B) | -10.1% | |
Operating Income (EBIT) | 1.96B | 2.36B | 2.76B | 2.67B | 3.53B | 32.5% | |
| Non-Operating Items | |||||||
| Interest Income | 12.00M | 34.00M | 268.00M | 234.00M | 150.00M | -35.9% | |
| Interest Expense | (166.00M) | (228.00M) | (261.00M) | (323.00M) | (387.00M) | 19.8% | |
| Other Income/Expenses (Net) | -197.00M | 76.00M | 144.00M | -646.00M | -598.00M | -7.4% | |
Income Before Tax | 1.76B | 2.43B | 2.90B | 2.02B | 2.93B | 45.2% | |
| Income Tax Expense | (346.00M) | (549.00M) | (642.00M) | (415.00M) | (696.00M) | 67.7% | |
Net Income | 2.30B | 3.23B | 13.22B | 1.97B | 2.29B | 16.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $5 | $4 | $3 | $4 | 18.1% | |
| Weighted Avg Shares Outstanding | 598.10M | 592.90M | 574.20M | 571.30M | 562.80M | -1.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 601.80M | 592.90M | 577.30M | 574.00M | 566.70M | -1.3% | |
EBITDA | 2.69B | 3.50B | 4.21B | 4.03B | 4.84B | 20.0% |
Explore EMR
EMR in the Industrials
Large Cap