EMCOR Group, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 9.90B | 11.08B | 12.58B | 14.57B | 16.99B | 16.6% | |
| Cost of Revenue | (8.40B) | (9.47B) | (10.49B) | (11.80B) | (13.66B) | 15.8% | |
Gross Profit | 1.50B | 1.60B | 2.09B | 2.77B | 3.33B | 20.3% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (970.94M) | (1.04B) | (1.21B) | (1.42B) | (1.66B) | 16.6% | |
| Depreciation & Amortization | (112.44M) | (108.61M) | (118.97M) | (133.68M) | (173.00M) | 29.4% | |
Operating Income (EBIT) | 530.80M | 564.88M | 875.76M | 1.34B | 1.67B | 24.3% | |
| Non-Operating Items | |||||||
| Interest Income | 949.00K | 2.76M | 15.41M | 35.40M | — | -100.0% | |
| Interest Expense | (6.07M) | (13.20M) | (17.20M) | (3.78M) | — | -100.0% | |
| Other Income/Expenses (Net) | -1.50M | -6.13M | -2.90M | 32.52M | 144.90M | 345.6% | |
Income Before Tax | 529.30M | 558.75M | 872.85M | 1.38B | 1.82B | 31.9% | |
| Income Tax Expense | (145.60M) | (152.63M) | (239.52M) | (370.24M) | (546.20M) | 47.5% | |
Net Income | 383.53M | 406.12M | 632.99M | 1.01B | 1.27B | 26.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $7 | $8 | $13 | $22 | $28 | 30.4% | |
| Weighted Avg Shares Outstanding | 54.07M | 49.93M | 47.36M | 46.62M | 45.05M | -3.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 54.35M | 50.14M | 47.56M | 46.81M | 45.05M | -3.8% | |
EBITDA | 647.81M | 680.56M | 1.01B | 1.51B | 1.99B | 31.3% |
Explore EME
EME in the Industrials
Large Cap