Edison International
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 14.90B | 17.22B | 16.34B | 17.60B | 19.32B | 9.8% | |
| Cost of Revenue | (9.19B) | (11.10B) | (9.62B) | (10.38B) | (8.15B) | -21.5% | |
Gross Profit | 5.72B | 6.12B | 6.71B | 7.22B | 11.17B | 54.8% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | (463.00M) | — | |
| Selling, General & Administrative | (1.49B) | (1.53B) | (880.00M) | (798.00M) | (1.80B) | 125.1% | |
| Depreciation & Amortization | (2.29B) | (2.63B) | (2.72B) | (2.94B) | (2.77B) | -5.6% | |
Operating Income (EBIT) | 1.48B | 1.48B | 2.63B | 2.93B | 7.09B | 142.1% | |
| Non-Operating Items | |||||||
| Interest Income | 4.00M | 90.00M | 267.00M | 259.00M | 184.00M | -29.0% | |
| Interest Expense | (925.00M) | (1.17B) | (1.61B) | (1.87B) | (1.54B) | -17.7% | |
| Other Income/Expenses (Net) | -688.00M | -821.00M | -1.11B | -1.37B | -1.34B | -1.8% | |
Income Before Tax | 789.00M | 662.00M | 1.51B | 1.56B | 5.75B | 267.9% | |
| Income Tax Expense | (136.00M) | (162.00M) | (108.00M) | (17.00M) | (1.29B) | 7494.1% | |
Net Income | 925.00M | 824.00M | 1.41B | 1.55B | 4.56B | 194.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $2 | $3 | $3 | $12 | 247.7% | |
| Weighted Avg Shares Outstanding | 380.00M | 381.00M | 383.00M | 386.00M | 385.00M | -0.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 380.00M | 383.00M | 385.00M | 388.00M | 385.00M | -0.8% | |
EBITDA | 4.00B | 4.46B | 5.85B | 6.37B | 8.25B | 29.4% |
Explore EIX
EIX in the Utilities
Large Cap