Eagle Bancorp, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 404.88M | 448.27M | 646.86M | 707.50M | 634.26M | -10.4% | |
| Cost of Revenue | (18.04M) | (93.49M) | (366.05M) | (463.11M) | (614.12M) | 32.6% | |
Gross Profit | 386.84M | 354.78M | 280.81M | 244.39M | 20.14M | -91.8% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (98.46M) | (93.74M) | (101.31M) | (122.23M) | (60.30M) | -50.7% | |
| General & Administrative | (94.30M) | (89.02M) | (97.95M) | (116.78M) | (55.29M) | -52.7% | |
| Selling & Marketing | (4.17M) | (4.72M) | (3.36M) | (5.45M) | (5.02M) | -7.9% | |
| Depreciation & Amortization | (5.87M) | (3.32M) | (3.48M) | (3.20M) | (2.31M) | -27.7% | |
Operating Income (EBIT) | 237.67M | 189.68M | 127.52M | -30.24M | -170.51M | 463.9% | |
| Non-Operating Items | |||||||
| Interest Income | 364.50M | 424.61M | 625.33M | 687.56M | 604.95M | -12.0% | |
| Interest Expense | (39.98M) | (91.75M) | (334.78M) | (398.88M) | (335.06M) | -16.0% | |
| Other Income/Expenses (Net) | — | — | — | — | -15.67M | — | |
Income Before Tax | 237.67M | 189.68M | 127.52M | -30.24M | -186.18M | 515.7% | |
| Income Tax Expense | (60.98M) | (48.75M) | (26.99M) | (16.80M) | (58.13M) | -446.1% | |
Net Income | 176.69M | 140.93M | 100.53M | -47.03M | -128.05M | 172.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $6 | $4 | $3 | $-2 | $-4 | 169.9% | |
| Weighted Avg Shares Outstanding | 31.94M | 32.00M | 30.37M | 30.16M | 30.24M | 0.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 32.00M | 32.08M | 30.39M | 30.16M | 30.24M | 0.3% | |
EBITDA | 243.55M | 193.00M | 131.00M | -27.04M | -168.20M | 522.0% |
Explore EGBN
EGBN in the Financial Services
Small Cap