Equifax Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 4.92B | 5.12B | 5.27B | 5.68B | 6.07B | 6.9% | |
| Cost of Revenue | (1.98B) | (2.18B) | (2.34B) | (2.52B) | (3.37B) | 33.6% | |
Gross Profit | 2.94B | 2.94B | 2.93B | 3.16B | 2.71B | -14.3% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (1.36B) | (1.34B) | (1.39B) | (1.47B) | (1.61B) | 10.1% | |
| Depreciation & Amortization | (489.60M) | (568.60M) | (619.80M) | (680.60M) | (719.50M) | 5.7% | |
Operating Income (EBIT) | 1.14B | 1.06B | 933.60M | 1.04B | 1.10B | 5.1% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (145.60M) | (183.00M) | (241.40M) | (229.10M) | (212.30M) | -7.3% | |
| Other Income/Expenses (Net) | -188.80M | -126.30M | -215.70M | -231.60M | -200.30M | -13.5% | |
Income Before Tax | 949.20M | 929.70M | 717.90M | 810.50M | 894.90M | 10.4% | |
| Income Tax Expense | (200.70M) | (229.50M) | (166.20M) | (203.20M) | (230.60M) | 13.5% | |
Net Income | 744.20M | 696.20M | 545.30M | 604.10M | 660.30M | 9.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $6 | $6 | $4 | $5 | $5 | 9.8% | |
| Weighted Avg Shares Outstanding | 121.90M | 122.40M | 122.90M | 123.80M | 123.20M | -0.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 123.60M | 123.30M | 123.90M | 124.90M | 124.10M | -0.6% | |
EBITDA | 1.58B | 1.68B | 1.58B | 1.72B | 1.83B | 6.2% |
Explore EFX
EFX in the Industrials
Large Cap