Brinker International, Inc. (EAT) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Brinker International, Inc. (EAT) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

EAT

Market Closed

Brinker International, Inc.

NYSEConsumer Cyclical Restaurants

83.84K employees

CEO: Kevin D. Hochman

Founded: 1984

$186.98

+$0.00(+NaN%)

Market Cap

8.02B

Beta

1.25

52W Range

N/A

Dividend Yield

0.81%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

18.2%

56.6%

CAGR: 18.2%

Profit after direct costs

Operating Margin

9.5%

123.0%

CAGR: 26.6%

Core business profitability

Net Margin

7.1%

146.7%

CAGR: 30.6%

Bottom line profitability

Revenue Growth

21.9%

YoY

CAGR: 12.7%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how EAT allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

18.2%

$982.40M

Operating Margin

9.5%

$512.00M

Net Margin

7.1%

$383.10M

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	3.34B	3.80B	4.13B	4.42B	5.38B	21.9%
Cost of Revenue	(2.83B)	(3.30B)	(3.63B)	(3.79B)	(4.40B)	16.2%
Gross Profit	503.30M	499.20M	500.10M	627.30M	982.40M	56.6%
Operating Expenses
Research & Development	—	—	—	—	—	—
Selling, General & Administrative	(134.80M)	(144.10M)	(154.50M)	(183.70M)	(222.00M)	20.8%
General & Administrative	(134.80M)	(144.10M)	(154.50M)	(183.70M)	(222.00M)	20.8%
Depreciation & Amortization	(150.20M)	(164.40M)	(168.50M)	(170.80M)	(206.60M)	21.0%
Operating Income (EBIT)	199.30M	159.50M	144.40M	229.60M	512.00M	123.0%
Non-Operating Items
Interest Income	—	—	—	—	—	—
Interest Expense	(56.20M)	(46.10M)	(54.90M)	(65.00M)	(53.10M)	-18.3%
Other Income/Expenses (Net)	-54.10M	-44.30M	-53.60M	-64.70M	-52.00M	-19.6%
Income Before Tax	145.20M	115.20M	90.80M	164.90M	460.00M	179.0%
Income Tax Expense	(13.60M)	(2.40M)	(11.80M)	(9.60M)	(76.90M)	701.0%
Net Income	131.60M	117.60M	102.60M	155.30M	383.10M	146.7%
Per Share Metrics
Earnings Per Share (Basic)	$3	$3	$2	$4	$9	145.4%
Weighted Avg Shares Outstanding	45.50M	44.80M	44.10M	44.40M	44.60M	0.5%
Weighted Avg Shares Outstanding (Diluted)	46.60M	45.60M	45.00M	45.70M	46.10M	0.9%
EBITDA	351.60M	325.70M	314.20M	400.70M	719.70M	79.6%

Explore EAT

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

EAT in the Consumer Cyclical

Mid Cap

Consumer Cyclical

Browse sector stocks →

Restaurants

Browse industry stocks →