Devon Energy Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 12.21B | 19.17B | 15.26B | 15.94B | 17.19B | 7.8% | |
| Cost of Revenue | (8.53B) | (10.80B) | (9.89B) | (11.23B) | (12.80B) | 14.0% | |
Gross Profit | 3.68B | 8.37B | 5.37B | 4.71B | 4.39B | -6.8% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (391.00M) | (395.00M) | (408.00M) | (500.00M) | (492.00M) | -1.6% | |
| General & Administrative | (391.00M) | (395.00M) | (408.00M) | (500.00M) | (492.00M) | -1.6% | |
| Depreciation & Amortization | (2.16B) | (2.22B) | (2.55B) | (3.25B) | (3.60B) | 10.4% | |
Operating Income (EBIT) | 3.25B | 7.92B | 4.94B | 4.18B | 3.86B | -7.8% | |
| Non-Operating Items | |||||||
| Interest Income | 2.00M | 38.00M | 55.00M | 38.00M | 56.00M | 47.4% | |
| Interest Expense | (361.00M) | (347.00M) | (363.00M) | (401.00M) | (511.00M) | 27.4% | |
| Other Income/Expenses (Net) | -348.00M | -145.00M | -316.00M | -470.00M | -390.00M | -17.0% | |
Income Before Tax | 2.90B | 7.78B | 4.62B | 3.71B | 3.47B | -6.6% | |
| Income Tax Expense | (65.00M) | (1.74B) | (841.00M) | (770.00M) | (785.00M) | 1.9% | |
Net Income | 2.81B | 6.01B | 3.75B | 2.89B | 2.64B | -8.6% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $9 | $6 | $5 | $4 | -7.9% | |
| Weighted Avg Shares Outstanding | 663.00M | 651.00M | 639.00M | 623.00M | 628.00M | 0.8% | |
| Weighted Avg Shares Outstanding (Diluted) | 665.00M | 653.00M | 642.00M | 623.00M | 629.00M | 1.0% | |
EBITDA | 5.44B | 10.37B | 7.55B | 7.37B | 7.56B | 2.6% |
Explore DVN
DVN in the Energy
Large Cap