Duke Energy Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 24.62B | 28.77B | 29.06B | 30.36B | 32.24B | 6.2% | |
| Cost of Revenue | (12.66B) | (15.79B) | (15.30B) | (15.16B) | (22.06B) | 45.5% | |
Gross Profit | 11.96B | 12.98B | 13.76B | 15.20B | 10.17B | -33.1% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | — | — | — | — | — | — | |
| Depreciation & Amortization | (5.66B) | (5.84B) | (6.08B) | (6.42B) | (6.32B) | -1.5% | |
Operating Income (EBIT) | 5.50B | 6.01B | 7.07B | 7.93B | 8.58B | 8.2% | |
| Non-Operating Items | |||||||
| Interest Income | 13.00M | 27.00M | 29.00M | 63.00M | — | -100.0% | |
| Interest Expense | (2.21B) | (2.44B) | (3.01B) | (3.38B) | (3.63B) | 7.4% | |
| Other Income/Expenses (Net) | -1.51B | -1.93B | -2.30B | -2.73B | -2.87B | 4.9% | |
Income Before Tax | 3.99B | 4.08B | 4.77B | 5.19B | 5.71B | 10.0% | |
| Income Tax Expense | (268.00M) | (300.00M) | (438.00M) | (590.00M) | (642.00M) | 8.8% | |
Net Income | 3.91B | 2.55B | 4.30B | 4.51B | 4.97B | 10.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $5 | $3 | $5 | $6 | $6 | 10.5% | |
| Weighted Avg Shares Outstanding | 769.00M | 770.00M | 771.00M | 772.00M | 777.00M | 0.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 769.00M | 770.00M | 771.00M | 772.00M | 777.00M | 0.6% | |
EBITDA | 11.86B | 12.36B | 13.87B | 15.00B | 15.67B | 4.5% |
Explore DUK
DUK in the Utilities
Large Cap