Domino's Pizza, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 4.36B | 4.54B | 4.48B | 4.71B | 4.94B | 5.0% | |
| Cost of Revenue | (2.67B) | (2.89B) | (2.75B) | (2.86B) | (2.97B) | 3.8% | |
Gross Profit | 1.69B | 1.65B | 1.73B | 1.85B | 1.97B | 6.8% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (907.83M) | (901.85M) | (907.75M) | (969.35M) | (1.02B) | 5.6% | |
| General & Administrative | (428.33M) | (416.52M) | (434.55M) | (459.49M) | (464.12M) | 1.0% | |
| Selling & Marketing | (479.50M) | (485.33M) | (473.19M) | (509.85M) | (559.49M) | 9.7% | |
| Depreciation & Amortization | (72.92M) | (80.25M) | (80.64M) | (87.73M) | (93.63M) | 6.7% | |
Operating Income (EBIT) | 780.41M | 767.92M | 819.52M | 879.00M | 953.97M | 8.5% | |
| Non-Operating Items | |||||||
| Interest Income | — | 3.16M | 11.68M | 17.02M | 14.88M | -12.6% | |
| Interest Expense | (191.46M) | (198.25M) | (196.47M) | (195.87M) | (195.97M) | 0.1% | |
| Other Income/Expenses (Net) | -154.70M | -195.09M | -167.08M | -156.78M | -183.64M | 17.1% | |
Income Before Tax | 625.71M | 572.83M | 652.44M | 722.22M | 770.34M | 6.7% | |
| Income Tax Expense | (115.24M) | (120.57M) | (133.32M) | (138.04M) | (168.63M) | 22.2% | |
Net Income | 510.47M | 452.26M | 519.12M | 584.17M | 601.70M | 3.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $14 | $13 | $15 | $17 | $18 | 5.2% | |
| Weighted Avg Shares Outstanding | 37.20M | 35.72M | 35.08M | 34.73M | 34.01M | -2.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 37.69M | 36.09M | 35.40M | 34.85M | 34.24M | -1.8% | |
EBITDA | 890.43M | 851.34M | 929.55M | 1.01B | 1.06B | 5.4% |
Explore DPZ
DPZ in the Consumer Cyclical
Large Cap