Dow Inc. (DOW) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Dow Inc. (DOW) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

DOW

Market Closed

Dow Inc.

NYSEBasic Materials Chemicals

36.00K employees

CEO: James R. Fitterling

Founded: 2019

$31.73

+$0.00(+NaN%)

Market Cap

22.87B

Beta

0.41

52W Range

N/A

Dividend Yield

4.41%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

6.0%

-46.2%

CAGR: -30.7%

Profit after direct costs

Operating Margin

0.7%

-87.4%

CAGR: -57.4%

Core business profitability

Net Margin

-6.6%

-335.0%

CAGR: N/A

Bottom line profitability

Revenue Growth

-7.0%

YoY

CAGR: -7.7%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how DOW allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

6.0%

$2.40B

Operating Margin

0.7%

$260.00M

Net Margin

-6.6%

$-2.62B

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	54.97B	56.90B	44.62B	42.96B	39.97B	-7.0%
Cost of Revenue	(44.58B)	(49.05B)	(39.65B)	(38.51B)	(37.57B)	-2.4%
Gross Profit	10.39B	7.86B	4.97B	4.46B	2.40B	-46.2%
Operating Expenses
Research & Development	(857.00M)	(851.00M)	(829.00M)	(810.00M)	(751.00M)	-7.3%
Selling, General & Administrative	(1.65B)	(1.68B)	(1.63B)	(1.58B)	(1.38B)	-12.5%
Depreciation & Amortization	(2.84B)	(2.76B)	(2.61B)	(2.89B)	(2.83B)	-2.1%
Operating Income (EBIT)	7.89B	5.33B	2.52B	2.06B	260.00M	-87.4%
Non-Operating Items
Interest Income	55.00M	173.00M	229.00M	200.00M	152.00M	-24.0%
Interest Expense	(689.00M)	(651.00M)	(736.00M)	(758.00M)	(865.00M)	14.1%
Other Income/Expenses (Net)	259.00M	759.00M	-1.86B	-464.00M	-2.77B	497.2%
Income Before Tax	8.14B	6.09B	656.00M	1.60B	-2.51B	-256.9%
Income Tax Expense	(1.74B)	(1.45B)	(4.00M)	(399.00M)	(67.00M)	-116.8%
Net Income	6.31B	4.58B	589.00M	1.12B	-2.62B	-335.0%
Per Share Metrics
Earnings Per Share (Basic)	$8	$6	$1	$2	$-4	-335.0%
Weighted Avg Shares Outstanding	743.60M	721.00M	705.70M	703.80M	711.60M	1.1%
Weighted Avg Shares Outstanding (Diluted)	749.00M	725.60M	709.00M	705.10M	711.60M	0.9%
EBITDA	11.68B	9.50B	4.00B	5.25B	1.19B	-77.4%

Explore DOW

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

DOW in the Basic Materials

Large Cap

Basic Materials

Browse sector stocks →

Chemicals

Browse industry stocks →