Dover Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 7.91B | 7.84B | 7.68B | 7.75B | 8.09B | 4.5% | |
| Cost of Revenue | (4.94B) | (4.94B) | (4.82B) | (4.79B) | (4.87B) | 1.8% | |
Gross Profit | 2.97B | 2.90B | 2.87B | 2.96B | 3.22B | 8.8% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (1.69B) | (1.63B) | (1.65B) | (1.75B) | (1.84B) | 5.3% | |
| Depreciation & Amortization | (290.12M) | (295.66M) | (305.05M) | (337.84M) | (379.58M) | 12.4% | |
Operating Income (EBIT) | 1.28B | 1.28B | 1.22B | 1.21B | 1.37B | 13.8% | |
| Non-Operating Items | |||||||
| Interest Income | 4.44M | 4.43M | 13.50M | 37.16M | 73.03M | 96.5% | |
| Interest Expense | (106.32M) | (116.46M) | (131.31M) | (131.17M) | (109.77M) | -16.3% | |
| Other Income/Expenses (Net) | 119.32M | -89.44M | -96.34M | 550.66M | 891.00K | -99.8% | |
Income Before Tax | 1.40B | 1.19B | 1.12B | 1.76B | 1.37B | -21.8% | |
| Income Tax Expense | (277.01M) | (200.29M) | (179.14M) | (357.05M) | (276.82M) | -22.5% | |
Net Income | 1.12B | 1.07B | 1.06B | 2.70B | 1.09B | -59.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $8 | $7 | $8 | $20 | $8 | -59.3% | |
| Weighted Avg Shares Outstanding | 143.92M | 142.68M | 139.85M | 137.74M | 137.24M | -0.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 145.27M | 143.59M | 140.60M | 138.70M | 138.03M | -0.5% | |
EBITDA | 1.80B | 1.60B | 1.56B | 2.23B | 1.86B | -16.3% |
Explore DOV
DOV in the Industrials
Large Cap