Digital Realty Trust, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 4.43B | 4.69B | 5.48B | 5.55B | 6.11B | 10.0% | |
| Cost of Revenue | (1.78B) | (2.02B) | (2.60B) | (2.52B) | (2.73B) | 8.2% | |
Gross Profit | 2.65B | 2.67B | 2.88B | 3.04B | 3.39B | 11.5% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (400.65M) | (422.17M) | (449.06M) | (480.02M) | (560.54M) | 16.8% | |
| General & Administrative | (400.65M) | (422.17M) | (449.06M) | (480.02M) | (560.54M) | 16.8% | |
| Depreciation & Amortization | (1.49B) | (1.58B) | (1.69B) | (1.77B) | (1.89B) | 6.9% | |
Operating Income (EBIT) | 694.01M | 589.97M | 524.46M | 471.86M | 658.49M | 39.6% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (293.85M) | (299.13M) | (437.74M) | (452.84M) | (437.95M) | -3.3% | |
| Other Income/Expenses (Net) | 1.13B | -178.09M | 501.43M | 171.22M | 686.71M | 301.1% | |
Income Before Tax | 1.82B | 411.88M | 1.03B | 643.09M | 1.35B | 109.2% | |
| Income Tax Expense | (72.80M) | (31.55M) | (75.58M) | (54.76M) | (32.04M) | -41.5% | |
Net Income | 1.71B | 377.68M | 948.84M | 602.49M | 1.31B | 117.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $6 | $1 | $3 | $2 | $4 | 114.4% | |
| Weighted Avg Shares Outstanding | 282.47M | 286.33M | 298.60M | 323.34M | 343.49M | 6.2% | |
| Weighted Avg Shares Outstanding (Diluted) | 283.22M | 297.92M | 309.06M | 331.55M | 351.57M | 6.0% | |
EBITDA | 3.60B | 2.29B | 3.16B | 2.87B | 3.59B | 25.1% |
Explore DLR
DLR in the Real Estate
Large Cap