Digi International Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 308.63M | 388.23M | 444.85M | 424.05M | 430.22M | 1.5% | |
| Cost of Revenue | (141.97M) | (171.94M) | (192.65M) | (174.14M) | (159.54M) | -8.4% | |
Gross Profit | 166.66M | 216.29M | 252.20M | 249.91M | 270.68M | 8.3% | |
| Operating Expenses | |||||||
| Research & Development | (46.62M) | (55.10M) | (58.65M) | (60.29M) | (63.66M) | 5.6% | |
| Selling, General & Administrative | (103.73M) | (129.17M) | (143.46M) | (141.53M) | (150.73M) | 6.5% | |
| General & Administrative | (41.83M) | (58.80M) | (61.78M) | (58.25M) | (58.89M) | 1.1% | |
| Selling & Marketing | (61.91M) | (70.37M) | (81.68M) | (83.28M) | (91.83M) | 10.3% | |
| Depreciation & Amortization | (20.88M) | (37.57M) | (33.96M) | (33.06M) | (33.98M) | 2.8% | |
Operating Income (EBIT) | 10.53M | 38.22M | 50.09M | 48.09M | 56.29M | 17.1% | |
| Non-Operating Items | |||||||
| Interest Income | 10.00K | 11.00K | — | — | — | — | |
| Interest Expense | (1.40M) | (19.70M) | (25.24M) | (15.41M) | (6.32M) | -59.0% | |
| Other Income/Expenses (Net) | -1.53M | -19.59M | -25.18M | -25.23M | -6.37M | -74.7% | |
Income Before Tax | 9.00M | 18.63M | 24.92M | 22.86M | 49.92M | 118.4% | |
| Income Tax Expense | (1.37M) | (755.00K) | (148.00K) | (353.00K) | (9.11M) | 2481.6% | |
Net Income | 10.37M | 19.38M | 24.77M | 22.50M | 40.80M | 81.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $0 | $1 | $1 | $1 | $1 | 77.4% | |
| Weighted Avg Shares Outstanding | 32.11M | 35.03M | 35.82M | 36.32M | 36.96M | 1.8% | |
| Weighted Avg Shares Outstanding (Diluted) | 33.39M | 35.99M | 36.87M | 36.98M | 37.74M | 2.0% | |
EBITDA | 31.26M | 75.89M | 84.11M | 71.34M | 84.07M | 17.9% |
Explore DGII
DGII in the Technology
Mid Cap