Douglas Emmett, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 918.40M | 993.65M | 1.02B | 986.48M | 1.00B | 1.8% | |
| Cost of Revenue | (303.40M) | (333.82M) | (821.58M) | (350.26M) | (1.17B) | 232.8% | |
Gross Profit | 615.00M | 659.83M | 198.91M | 636.22M | -161.82M | -125.4% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (42.55M) | (45.41M) | (49.24M) | (45.36M) | (46.66M) | 2.9% | |
| General & Administrative | (42.55M) | (45.41M) | (49.24M) | (45.36M) | (46.66M) | 2.9% | |
| Depreciation & Amortization | (371.29M) | (372.80M) | (459.95M) | (384.05M) | (398.93M) | 3.9% | |
Operating Income (EBIT) | 201.15M | 241.63M | 149.67M | 206.82M | 190.45M | -7.9% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (147.50M) | (150.19M) | (209.47M) | (229.44M) | (266.68M) | 16.2% | |
| Other Income/Expenses (Net) | -145.02M | -145.09M | -225.51M | -199.23M | -201.88M | 1.3% | |
Income Before Tax | 56.13M | 96.54M | -75.84M | 7.59M | -11.43M | -250.6% | |
| Income Tax Expense | — | — | — | — | — | — | |
Net Income | 65.27M | 97.14M | -42.71M | 23.52M | 16.27M | -30.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-0 | $-0 | $-0 | $0 | $0 | -25.3% | |
| Weighted Avg Shares Outstanding | 175.48M | 175.76M | 169.60M | 167.39M | 167.45M | 0.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 175.48M | 175.76M | 169.60M | 167.39M | 167.45M | 0.0% | |
EBITDA | 574.92M | 619.52M | 593.58M | 621.08M | 654.18M | 5.3% |
Explore DEI
DEI in the Real Estate
Mid Cap