Dauch Corp.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 5.16B | 5.80B | 6.08B | 6.12B | 5.84B | -4.7% | |
| Cost of Revenue | (4.43B) | (5.10B) | (5.46B) | (5.38B) | (5.21B) | -3.2% | |
Gross Profit | 722.70M | 704.90M | 624.30M | 741.40M | 625.00M | -15.7% | |
| Operating Expenses | |||||||
| Research & Development | (116.80M) | (144.00M) | (155.40M) | — | (147.00M) | — | |
| Selling, General & Administrative | (344.20M) | (345.10M) | (366.90M) | (387.10M) | (242.00M) | -37.5% | |
| Depreciation & Amortization | (544.30M) | (492.10M) | (487.20M) | (469.70M) | (459.50M) | -2.2% | |
Operating Income (EBIT) | 240.60M | 243.90M | 146.60M | 241.40M | 236.00M | -2.2% | |
| Non-Operating Items | |||||||
| Interest Income | 10.90M | 17.00M | 26.20M | 28.10M | 39.80M | 41.6% | |
| Interest Expense | (195.20M) | (174.50M) | (201.70M) | (186.00M) | (202.50M) | 8.9% | |
| Other Income/Expenses (Net) | -239.40M | -177.60M | -171.10M | -178.60M | -234.50M | 31.3% | |
Income Before Tax | 1.20M | 66.30M | -24.50M | 62.80M | 1.50M | -97.6% | |
| Income Tax Expense | (4.70M) | (2.00M) | (9.10M) | (27.80M) | (21.20M) | -23.7% | |
Net Income | 5.90M | 64.30M | -33.60M | 35.00M | -19.70M | -156.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $0 | $1 | $-0 | $0 | $-0 | -158.6% | |
| Weighted Avg Shares Outstanding | 114.00M | 114.50M | 116.60M | 117.58M | 115.88M | -1.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 118.00M | 115.50M | 116.60M | 121.90M | 118.40M | -2.9% | |
EBITDA | 740.70M | 732.90M | 664.40M | 718.50M | 663.50M | -7.7% |
Explore DCH
DCH in the Consumer Cyclical
Small Cap