Diebold Nixdorf, Incorporated
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 3.91B | 3.46B | 3.76B | 3.75B | 3.81B | 1.5% | |
| Cost of Revenue | (2.86B) | (2.70B) | (2.88B) | (2.83B) | (2.80B) | -1.0% | |
Gross Profit | 1.04B | 757.30M | 876.20M | 920.00M | 1.00B | 9.1% | |
| Operating Expenses | |||||||
| Research & Development | (126.30M) | (120.70M) | (110.90M) | (93.60M) | (83.80M) | -10.5% | |
| Selling, General & Administrative | (775.60M) | (741.60M) | — | (643.60M) | (585.00M) | -9.1% | |
| Depreciation & Amortization | (149.10M) | (126.00M) | (126.40M) | (132.30M) | (127.50M) | -3.6% | |
Operating Income (EBIT) | 137.10M | -211.70M | 86.90M | 182.10M | 334.60M | 83.7% | |
| Non-Operating Items | |||||||
| Interest Income | 6.10M | 10.00M | 13.00M | 12.30M | 8.90M | -27.6% | |
| Interest Expense | (195.30M) | (199.20M) | (246.20M) | (155.30M) | (85.70M) | -44.8% | |
| Other Income/Expenses (Net) | -187.50M | -224.70M | 1.37B | -132.30M | -213.00M | 61.0% | |
Income Before Tax | -50.40M | -436.40M | 1.45B | 49.80M | 121.60M | 144.2% | |
| Income Tax Expense | (27.70M) | (149.20M) | (75.70M) | (64.30M) | (24.10M) | -62.5% | |
Net Income | -78.80M | -581.40M | 1.38B | -16.50M | 94.60M | -673.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $-7 | $21 | $-0 | $3 | -684.1% | |
| Weighted Avg Shares Outstanding | 78.30M | 79.00M | 64.36M | 37.60M | 36.80M | -2.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 78.30M | 79.00M | 64.36M | 37.60M | 37.20M | -1.1% | |
EBITDA | 293.70M | -113.40M | 275.00M | 334.90M | 334.80M | -0.0% |
Explore DBD
DBD in the Technology
Mid Cap