Dana Incorporated
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 8.95B | 10.16B | 10.55B | 10.28B | 7.50B | -27.1% | |
| Cost of Revenue | (8.11B) | (9.39B) | (9.65B) | (9.41B) | (6.90B) | -26.7% | |
Gross Profit | 837.00M | 763.00M | 900.00M | 876.00M | 602.00M | -31.3% | |
| Operating Expenses | |||||||
| Research & Development | (297.00M) | (321.00M) | (369.00M) | (360.00M) | (105.00M) | -70.8% | |
| Selling, General & Administrative | (470.00M) | (502.00M) | (562.00M) | (542.00M) | (282.00M) | -48.0% | |
| Depreciation & Amortization | (389.00M) | (388.00M) | (416.00M) | (422.00M) | (357.00M) | -15.4% | |
Operating Income (EBIT) | 70.00M | -60.00M | -31.00M | -26.00M | 213.00M | -919.2% | |
| Non-Operating Items | |||||||
| Interest Income | 9.00M | 11.00M | 17.00M | 15.00M | 10.00M | -33.3% | |
| Interest Expense | (131.00M) | (128.00M) | (154.00M) | (161.00M) | (181.00M) | 12.4% | |
| Other Income/Expenses (Net) | 202.00M | 33.00M | 200.00M | 116.00M | -213.00M | -283.6% | |
Income Before Tax | 272.00M | -27.00M | 169.00M | 90.00M | — | -100.0% | |
| Income Tax Expense | (72.00M) | (284.00M) | (121.00M) | (139.00M) | (53.00M) | -61.9% | |
Net Income | 197.00M | -242.00M | 38.00M | -57.00M | 85.00M | -249.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $-2 | $0 | $-0 | $1 | -264.1% | |
| Weighted Avg Shares Outstanding | 144.80M | 143.60M | 144.40M | 145.20M | 139.20M | -4.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 146.20M | 143.60M | 144.60M | 145.20M | 139.20M | -4.1% | |
EBITDA | 742.00M | 635.00M | 741.00M | 743.00M | 538.00M | -27.6% |
Explore DAN
DAN in the Consumer Cyclical
Mid Cap