Crane NXT, Co.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.35B | 1.34B | 1.39B | 1.49B | 1.66B | 11.4% | |
| Cost of Revenue | (746.20M) | (713.70M) | (737.20M) | (821.70M) | (952.90M) | 16.0% | |
Gross Profit | 598.90M | 626.20M | 654.10M | 665.10M | 703.80M | 5.8% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | (39.50M) | — | -100.0% | |
| Selling, General & Administrative | (323.40M) | (318.70M) | (366.80M) | (386.20M) | (440.30M) | 14.0% | |
| Depreciation & Amortization | (81.80M) | (78.70M) | (77.60M) | (86.80M) | (106.60M) | 22.8% | |
Operating Income (EBIT) | 279.20M | 301.30M | 286.80M | 268.80M | 263.50M | -2.0% | |
| Non-Operating Items | |||||||
| Interest Income | 100.00K | 200.00K | 1.10M | 1.60M | 1.00M | -37.5% | |
| Interest Expense | (57.90M) | (56.30M) | (50.60M) | (47.80M) | (60.30M) | 26.2% | |
| Other Income/Expenses (Net) | -53.10M | -53.00M | -47.00M | -42.40M | -82.50M | 94.6% | |
Income Before Tax | 226.10M | 248.30M | 239.80M | 226.40M | 181.00M | -20.1% | |
| Income Tax Expense | (48.10M) | (43.40M) | (51.50M) | (42.30M) | (35.90M) | -15.1% | |
Net Income | 178.00M | 204.90M | 188.30M | 184.10M | 145.10M | -21.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $4 | $3 | $3 | $3 | -21.4% | |
| Weighted Avg Shares Outstanding | 56.70M | 56.70M | 56.80M | 57.10M | 57.40M | 0.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 56.70M | 56.73M | 57.50M | 57.80M | 58.00M | 0.3% | |
EBITDA | 365.80M | 383.30M | 368.00M | 361.00M | 347.90M | -3.6% |
Explore CXT
CXT in the Industrials
Mid Cap