Cavco Industries, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.63B | 2.14B | 1.79B | 2.02B | 2.24B | 11.4% | |
| Cost of Revenue | (1.22B) | (1.59B) | (1.37B) | (1.55B) | (1.72B) | 10.8% | |
Gross Profit | 408.75M | 554.93M | 426.90M | 465.59M | 526.89M | 13.2% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (206.25M) | (258.32M) | (247.92M) | (275.31M) | (298.32M) | 8.4% | |
| Depreciation & Amortization | (11.02M) | (16.90M) | (18.52M) | (19.26M) | (23.04M) | 19.6% | |
Operating Income (EBIT) | 202.50M | 296.61M | 178.98M | 190.28M | 228.57M | 20.1% | |
| Non-Operating Items | |||||||
| Interest Income | 3.54M | 10.68M | 21.00M | 21.09M | 16.34M | -22.5% | |
| Interest Expense | (702.00K) | (910.00K) | (1.65M) | (517.00K) | (541.00K) | 4.6% | |
| Other Income/Expenses (Net) | 9.49M | 10.15M | 20.20M | 20.79M | 16.13M | -22.4% | |
Income Before Tax | 211.99M | 306.76M | 199.18M | 211.07M | 244.70M | 15.9% | |
| Income Tax Expense | (14.25M) | (65.92M) | (41.27M) | (40.03M) | (54.15M) | 35.3% | |
Net Income | 197.70M | 240.55M | 157.82M | 171.04M | 190.55M | 11.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $22 | $27 | $19 | $21 | $24 | 15.7% | |
| Weighted Avg Shares Outstanding | 9.18M | 8.84M | 8.51M | 8.16M | 7.85M | -3.7% | |
| Weighted Avg Shares Outstanding (Diluted) | 9.26M | 8.92M | 8.59M | 8.26M | 7.95M | -3.8% | |
EBITDA | 223.71M | 324.58M | 219.35M | 230.85M | 268.28M | 16.2% |
Explore CVCO
CVCO in the Consumer Cyclical
Mid Cap