CTS Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 512.92M | 586.87M | 550.55M | 515.54M | 542.16M | 5.2% | |
| Cost of Revenue | (329.69M) | (377.25M) | (362.36M) | (327.33M) | (333.43M) | 1.9% | |
Gross Profit | 183.24M | 209.61M | 188.19M | 188.21M | 208.73M | 10.9% | |
| Operating Expenses | |||||||
| Research & Development | (23.86M) | (24.10M) | (24.92M) | (23.39M) | (25.27M) | 8.0% | |
| Selling, General & Administrative | (82.60M) | (91.52M) | (83.82M) | (88.28M) | (98.72M) | 11.8% | |
| Depreciation & Amortization | (26.93M) | (29.75M) | (28.71M) | (30.92M) | (34.54M) | 11.7% | |
Operating Income (EBIT) | 76.78M | 93.99M | 79.46M | 76.53M | 84.74M | 10.7% | |
| Non-Operating Items | |||||||
| Interest Income | 840.00K | 1.33M | 4.63M | 4.28M | 2.13M | -50.2% | |
| Interest Expense | (2.11M) | (2.19M) | (3.33M) | (4.24M) | (5.50M) | 29.9% | |
| Other Income/Expenses (Net) | -137.66M | -13.26M | -4.31M | -5.31M | -971.00K | -81.7% | |
Income Before Tax | -60.88M | 80.74M | 75.15M | 71.22M | 83.77M | 17.6% | |
| Income Tax Expense | (19.01M) | (21.16M) | (14.62M) | (13.11M) | (18.45M) | 40.8% | |
Net Income | -41.87M | 59.58M | 60.53M | 58.11M | 65.32M | 12.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $2 | $2 | $2 | $2 | 15.7% | |
| Weighted Avg Shares Outstanding | 32.33M | 31.97M | 31.36M | 30.41M | 29.51M | -3.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 32.33M | 32.24M | 31.58M | 30.72M | 29.81M | -3.0% | |
EBITDA | -32.58M | 113.22M | 109.50M | 108.17M | 123.81M | 14.5% |
Explore CTS
CTS in the Technology
Small Cap