Cintas Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 7.12B | 7.85B | 8.82B | 9.60B | 10.34B | 7.7% | |
| Cost of Revenue | (3.80B) | (4.22B) | (4.64B) | (4.91B) | (5.17B) | 5.2% | |
Gross Profit | 3.31B | 3.63B | 4.17B | 4.69B | 5.17B | 10.4% | |
| Operating Expenses | |||||||
| Research & Development | (22.30M) | (23.50M) | (24.50M) | (26.60M) | (30.80M) | 15.8% | |
| Selling, General & Administrative | (1.93B) | (2.04B) | (2.37B) | (2.62B) | (2.81B) | 7.5% | |
| Depreciation & Amortization | (385.74M) | (399.70M) | (409.16M) | (442.38M) | (494.18M) | 11.7% | |
Operating Income (EBIT) | 1.39B | 1.59B | 1.80B | 2.07B | 2.36B | 14.1% | |
| Non-Operating Items | |||||||
| Interest Income | 467.00K | 242.00K | 1.72M | 5.74M | 5.58M | -2.8% | |
| Interest Expense | (98.21M) | (88.84M) | (111.23M) | (100.74M) | (101.11M) | 0.4% | |
| Other Income/Expenses (Net) | -97.74M | -88.60M | -109.52M | -95.00M | -95.52M | 0.6% | |
Income Before Tax | 1.29B | 1.50B | 1.69B | 1.97B | 2.26B | 14.7% | |
| Income Tax Expense | (176.78M) | (263.01M) | (345.14M) | (402.04M) | (451.92M) | 12.4% | |
Net Income | 1.11B | 1.24B | 1.35B | 1.57B | 1.81B | 15.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $3 | $3 | $4 | $4 | 16.4% | |
| Weighted Avg Shares Outstanding | 419.50M | 412.69M | 406.58M | 406.61M | 403.53M | -0.8% | |
| Weighted Avg Shares Outstanding (Diluted) | 430.83M | 422.09M | 413.51M | 413.47M | 410.29M | -0.8% | |
EBITDA | 1.77B | 1.99B | 2.22B | 2.52B | 2.86B | 13.3% |
Explore CTAS
CTAS in the Industrials
Large Cap