Corsair Gaming, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.90B | 1.38B | 1.46B | 1.32B | 1.47B | 11.9% | |
| Cost of Revenue | (1.39B) | (1.08B) | (1.10B) | (988.78M) | (1.05B) | 5.8% | |
Gross Profit | 513.85M | 296.63M | 360.26M | 327.60M | 425.88M | 30.0% | |
| Operating Expenses | |||||||
| Research & Development | (60.29M) | (66.49M) | (65.26M) | (67.54M) | (69.15M) | 2.4% | |
| Selling, General & Administrative | (315.67M) | (284.93M) | (285.31M) | (310.01M) | (354.66M) | 14.4% | |
| Depreciation & Amortization | (45.09M) | (53.52M) | (50.70M) | (51.90M) | (54.19M) | 4.4% | |
Operating Income (EBIT) | 137.89M | -54.79M | 9.69M | -49.95M | 2.08M | -104.2% | |
| Non-Operating Items | |||||||
| Interest Income | — | 374.00K | 6.84M | 3.35M | 1.66M | -50.4% | |
| Interest Expense | (12.77M) | (9.56M) | (17.42M) | (13.21M) | (9.35M) | -29.2% | |
| Other Income/Expenses (Net) | -23.33M | -8.97M | -13.17M | -11.70M | -14.22M | 21.5% | |
Income Before Tax | 114.56M | -63.77M | -3.48M | -61.66M | -12.15M | -80.3% | |
| Income Tax Expense | (13.60M) | (9.82M) | (2.44M) | (21.74M) | (2.82M) | -87.0% | |
Net Income | 100.96M | -54.39M | -2.59M | -85.18M | -12.46M | -85.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $-1 | $0 | $-1 | $-0 | -87.4% | |
| Weighted Avg Shares Outstanding | 93.26M | 96.28M | 102.48M | 104.16M | 106.00M | 1.8% | |
| Weighted Avg Shares Outstanding (Diluted) | 100.00M | 96.28M | 106.28M | 104.16M | 106.00M | 1.8% | |
EBITDA | 172.42M | -683.00K | 64.64M | 3.45M | 51.39M | 1391.3% |
Explore CRSR
CRSR in the Technology
Small Cap