Comstock Resources, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.85B | 3.63B | 1.57B | 1.25B | 1.91B | 52.2% | |
| Cost of Revenue | (752.94M) | (1.30B) | (1.30B) | (1.38B) | (1.50B) | 8.2% | |
Gross Profit | 1.10B | 2.33B | 266.24M | -130.06M | 411.54M | -416.4% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (34.94M) | (39.41M) | (37.99M) | (39.44M) | (48.69M) | 23.5% | |
| General & Administrative | (34.94M) | (39.41M) | (37.99M) | (39.44M) | (48.69M) | 23.5% | |
| Depreciation & Amortization | (469.39M) | (489.45M) | (607.91M) | (795.40M) | (641.16M) | -19.4% | |
Operating Income (EBIT) | 900.77M | 2.28B | 226.60M | -168.62M | 362.85M | -315.2% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (218.49M) | (171.09M) | (169.02M) | (210.62M) | (222.80M) | 5.8% | |
| Other Income/Expenses (Net) | -1.13B | -879.54M | 20.39M | -199.21M | 145.89M | -173.2% | |
Income Before Tax | -230.32M | 1.40B | 246.99M | -367.83M | 508.74M | -238.3% | |
| Income Tax Expense | (11.40M) | (261.06M) | (35.09M) | (149.07M) | (88.53M) | -159.4% | |
Net Income | -241.72M | 1.14B | 211.89M | -218.75M | 395.61M | -280.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $5 | $1 | $-1 | $1 | -278.9% | |
| Weighted Avg Shares Outstanding | 231.63M | 236.04M | 276.81M | 287.01M | 290.78M | 1.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 231.63M | 277.46M | 276.81M | 287.01M | 294.13M | 2.5% | |
EBITDA | 457.55M | 2.06B | 1.02B | 638.19M | 1.37B | 115.1% |
Explore CRK
CRK in the Energy
Mid Cap