CR
CRK
Market ClosedComstock Resources, Inc.
US
252 employees
CEO: Jay Allison
Founded: 1987
$14.90
+$0.00(+NaN%)
Market Cap
4.38B
Beta
0.10
52W Range
N/A
Dividend Yield
0.00%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
22.9%
-439.7%
CAGR: -20.4%
Profit after direct costs
Operating Margin
19.9%
-327.1%
CAGR: -19.3%
Core business profitability
Net Margin
21.8%
-292.1%
CAGR: N/A
Bottom line profitability
Revenue Growth
53.8%
YoY
CAGR: 1.0%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how CRK allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
22.9%
$441.74M
Operating Margin
19.9%
$382.99M
Net Margin
21.8%
$420.20M
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.85B | 3.63B | 1.57B | 1.25B | 1.93B | 53.8% | |
| Cost of Revenue | (752.94M) | (1.30B) | (1.30B) | (1.38B) | (1.49B) | 7.4% | |
Gross Profit | 1.10B | 2.33B | 266.24M | -130.06M | 441.74M | -439.7% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (34.94M) | (39.41M) | (37.99M) | (39.44M) | (48.69M) | 23.5% | |
| General & Administrative | (34.94M) | (39.41M) | (37.99M) | (39.44M) | (48.69M) | 23.5% | |
| Depreciation & Amortization | (469.39M) | (489.45M) | (607.91M) | (795.40M) | (641.16M) | -19.4% | |
Operating Income (EBIT) | 900.77M | 2.28B | 226.60M | -168.62M | 382.99M | -327.1% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (218.49M) | (171.09M) | (169.02M) | (210.62M) | (222.80M) | 5.8% | |
| Other Income/Expenses (Net) | -1.13B | -879.54M | 20.39M | -199.21M | 125.75M | -163.1% | |
Income Before Tax | -230.32M | 1.40B | 246.99M | -367.83M | 508.74M | -238.3% | |
| Income Tax Expense | (11.40M) | (261.06M) | (35.09M) | (149.07M) | (88.53M) | -159.4% | |
Net Income | -241.72M | 1.14B | 211.89M | -218.75M | 420.20M | -292.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $5 | $1 | $-1 | $1 | -278.9% | |
| Weighted Avg Shares Outstanding | 231.63M | 236.04M | 276.81M | 287.01M | 290.78M | 1.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 231.63M | 277.46M | 276.81M | 287.01M | 294.13M | 2.5% | |
EBITDA | 457.55M | 2.06B | 1.02B | 638.19M | 1.37B | 115.1% |
Explore CRK
CRK in the Energy
Mid Cap