Cohu, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 887.21M | 812.77M | 636.32M | 401.78M | 452.96M | 12.7% | |
| Cost of Revenue | (500.81M) | (429.90M) | (333.52M) | (221.95M) | (296.80M) | 33.7% | |
Gross Profit | 386.40M | 382.87M | 302.81M | 179.83M | 156.15M | -13.2% | |
| Operating Expenses | |||||||
| Research & Development | (91.96M) | (92.59M) | (88.57M) | (84.80M) | (92.21M) | 8.7% | |
| Selling, General & Administrative | (126.96M) | (131.39M) | (130.65M) | (127.84M) | (124.37M) | -2.7% | |
| Depreciation & Amortization | (48.57M) | (46.02M) | (49.74M) | (52.49M) | (53.52M) | 2.0% | |
Operating Income (EBIT) | 201.52M | 125.56M | 43.27M | -71.67M | -60.43M | -15.7% | |
| Non-Operating Items | |||||||
| Interest Income | 239.00K | 4.01M | 11.50M | 9.98M | 8.04M | -19.4% | |
| Interest Expense | (6.41M) | (4.18M) | (3.38M) | (618.00K) | (2.05M) | 232.4% | |
| Other Income/Expenses (Net) | -9.17M | 1.16M | 2.54M | 6.72M | -1.98M | -129.5% | |
Income Before Tax | 192.34M | 126.72M | 45.82M | -64.95M | -62.41M | -3.9% | |
| Income Tax Expense | (25.02M) | (29.87M) | (17.66M) | (4.87M) | (11.87M) | 143.6% | |
Net Income | 167.32M | 96.85M | 28.16M | -69.82M | -74.27M | 6.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $2 | $1 | $-1 | $-2 | 6.7% | |
| Weighted Avg Shares Outstanding | 47.41M | 48.18M | 47.49M | 46.91M | 46.72M | -0.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 48.46M | 48.80M | 48.02M | 46.91M | 46.72M | -0.4% | |
EBITDA | 180.64M | 171.72M | 96.97M | -19.41M | -6.83M | -64.8% |
Explore COHU
COHU in the Technology
Mid Cap