Coherent, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 3.11B | 3.32B | 5.16B | 4.71B | 5.81B | 23.4% | |
| Cost of Revenue | (1.93B) | (2.05B) | (3.38B) | (3.25B) | (3.75B) | 15.4% | |
Gross Profit | 1.18B | 1.27B | 1.78B | 1.46B | 2.06B | 41.3% | |
| Operating Expenses | |||||||
| Research & Development | (330.11M) | (377.11M) | (499.60M) | (478.79M) | (581.92M) | 21.5% | |
| Selling, General & Administrative | — | (474.10M) | — | — | — | — | |
| Depreciation & Amortization | (270.07M) | (286.78M) | (681.69M) | (559.76M) | (553.60M) | -1.1% | |
Operating Income (EBIT) | 402.12M | 414.29M | 279.98M | 123.17M | 548.95M | 345.7% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (59.90M) | (121.25M) | (286.87M) | (288.48M) | (243.30M) | -15.7% | |
| Other Income/Expenses (Net) | -49.53M | -132.49M | -635.54M | -270.82M | -454.77M | 67.9% | |
Income Before Tax | 352.59M | 281.81M | -355.56M | -147.65M | 94.18M | -163.8% | |
| Income Tax Expense | (55.04M) | (47.05M) | (96.10M) | (11.12M) | (64.12M) | 476.8% | |
Net Income | 297.55M | 234.76M | -259.46M | -156.15M | 49.36M | -131.6% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $2 | $-3 | $-2 | $-1 | -71.7% | |
| Weighted Avg Shares Outstanding | 109.86M | 106.19M | 137.58M | 151.60M | 154.80M | 2.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 115.03M | 116.51M | 137.58M | 151.60M | 154.80M | 2.1% | |
EBITDA | 672.19M | 689.84M | 961.67M | 682.94M | 1.11B | 61.9% |
Explore COHR
COHR in the Technology
Large Cap