CBRE Group, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 27.75B | 30.83B | 31.95B | 35.77B | 40.55B | 13.4% | |
| Cost of Revenue | (21.58B) | (24.21B) | (25.65B) | (28.75B) | (34.48B) | 19.9% | |
Gross Profit | 6.17B | 6.62B | 6.30B | 7.02B | 6.07B | -13.5% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (4.07B) | (4.60B) | (4.50B) | (4.90B) | (5.54B) | 13.2% | |
| General & Administrative | (4.01B) | (4.51B) | (4.43B) | (4.81B) | (5.54B) | 15.1% | |
| Depreciation & Amortization | (526.00M) | (613.00M) | (647.00M) | (701.00M) | (766.00M) | 9.3% | |
Operating Income (EBIT) | 1.64B | 1.51B | 1.12B | 1.41B | 1.29B | -8.4% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (50.35M) | (69.00M) | (149.00M) | (215.00M) | (223.00M) | 3.7% | |
| Other Income/Expenses (Net) | 773.00M | 146.00M | 160.00M | -195.00M | 300.00M | -253.8% | |
Income Before Tax | 2.41B | 1.66B | 1.28B | 1.22B | 1.59B | 30.9% | |
| Income Tax Expense | (568.00M) | (234.00M) | (250.00M) | (182.00M) | (317.00M) | 74.2% | |
Net Income | 1.84B | 1.41B | 986.00M | 968.00M | 1.16B | 19.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $5 | $4 | $3 | $3 | $4 | 22.8% | |
| Weighted Avg Shares Outstanding | 335.23M | 322.81M | 308.43M | 305.86M | 298.16M | -2.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 339.72M | 327.70M | 312.55M | 308.03M | 300.75M | -2.4% | |
EBITDA | 2.09B | 2.03B | 1.83B | 2.15B | 2.58B | 20.1% |
Explore CBRE
CBRE in the Real Estate
Large Cap