Pathward Financial, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 515.13M | 523.39M | 611.47M | 668.90M | 685.23M | 2.4% | |
| Cost of Revenue | (56.63M) | (61.66M) | (120.12M) | (79.33M) | (68.37M) | -13.8% | |
Gross Profit | 458.50M | 461.73M | 491.35M | 589.57M | 616.86M | 4.6% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (151.09M) | (171.13M) | (184.32M) | (201.47M) | (200.50M) | -0.5% | |
| General & Administrative | (151.09M) | (171.13M) | (184.32M) | (201.47M) | (200.50M) | -0.5% | |
| Depreciation & Amortization | (59.05M) | (61.60M) | (64.95M) | (57.77M) | (59.73M) | 3.4% | |
Operating Income (EBIT) | 156.45M | 180.30M | 155.04M | 218.62M | 223.05M | 2.0% | |
| Non-Operating Items | |||||||
| Interest Income | 285.85M | 329.44M | 398.74M | 476.35M | 523.39M | 9.9% | |
| Interest Expense | (6.86M) | (4.87M) | (10.87M) | (21.23M) | (11.60M) | -45.4% | |
| Other Income/Expenses (Net) | — | — | — | — | — | — | |
Income Before Tax | 156.45M | 180.30M | 155.04M | 218.62M | 223.05M | 2.0% | |
| Income Tax Expense | (10.70M) | (26.20M) | (9.59M) | (34.11M) | (36.27M) | 6.3% | |
Net Income | 141.71M | 151.13M | 143.27M | 183.22M | 185.87M | 1.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $5 | $6 | $7 | $8 | 9.7% | |
| Weighted Avg Shares Outstanding | 31.73M | 29.23M | 26.83M | 25.17M | 23.40M | -7.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 31.75M | 29.23M | 26.93M | 25.20M | 23.52M | -6.7% | |
EBITDA | 215.49M | 241.90M | 220.00M | 276.38M | 282.78M | 2.3% |
Explore CASH
CASH in the Financial Services
Small Cap