CA
CALX
Market ClosedCalix, Inc.
US
1.92K employees
CEO: Michael Weening
Founded: 2010
$34.44
+$0.00(+NaN%)
Market Cap
2.17B
Beta
1.25
52W Range
N/A
Dividend Yield
0.00%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
56.8%
25.3%
CAGR: 12.4%
Profit after direct costs
Operating Margin
2.1%
-148.8%
CAGR: -27.0%
Core business profitability
Net Margin
1.8%
-160.1%
CAGR: -47.7%
Bottom line profitability
Revenue Growth
20.3%
YoY
CAGR: 10.1%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how CALX allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
56.8%
$568.32M
Operating Margin
2.1%
$20.99M
Net Margin
1.8%
$17.88M
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 679.39M | 867.83M | 1.04B | 831.52M | 1.00B | 20.3% | |
| Cost of Revenue | (322.81M) | (432.40M) | (521.28M) | (377.92M) | (431.69M) | 14.2% | |
Gross Profit | 356.59M | 435.43M | 518.32M | 453.59M | 568.32M | 25.3% | |
| Operating Expenses | |||||||
| Research & Development | (101.75M) | (131.99M) | (177.77M) | (179.87M) | (190.36M) | 5.8% | |
| Selling, General & Administrative | (181.69M) | (250.82M) | (314.96M) | (316.76M) | (356.97M) | 12.7% | |
| General & Administrative | (55.78M) | (76.28M) | (100.39M) | (98.88M) | (108.33M) | 9.6% | |
| Selling & Marketing | (125.91M) | (174.55M) | (214.56M) | (217.88M) | (248.64M) | 14.1% | |
| Depreciation & Amortization | (15.01M) | (14.31M) | (16.63M) | (19.55M) | (17.71M) | -9.4% | |
Operating Income (EBIT) | 73.94M | 52.61M | 25.59M | -43.03M | 20.99M | -148.8% | |
| Non-Operating Items | |||||||
| Interest Income | — | 2.01M | 9.70M | 12.34M | 13.43M | 8.8% | |
| Interest Expense | (402.00K) | — | — | — | — | — | |
| Other Income/Expenses (Net) | -1.28M | 1.43M | 9.17M | 11.39M | 13.18M | 15.7% | |
Income Before Tax | 72.65M | 54.04M | 34.76M | -31.65M | 34.17M | -208.0% | |
| Income Tax Expense | (165.72M) | (13.03M) | (5.43M) | (1.90M) | (16.28M) | -957.5% | |
Net Income | 238.38M | 41.01M | 29.32M | -29.75M | 17.88M | -160.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $1 | $0 | $-0 | $0 | -160.0% | |
| Weighted Avg Shares Outstanding | 63.28M | 65.06M | 65.98M | 65.88M | 66.81M | 1.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 67.86M | 68.91M | 69.32M | 65.88M | 70.43M | 6.9% | |
EBITDA | 88.07M | 68.36M | 51.39M | -12.10M | 51.88M | -528.9% |
Explore CALX
CALX in the Technology
Mid Cap