BXP, Inc. (BXP) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

BXP, Inc. (BXP) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

BXP

Market Closed

BXP, Inc.

NYSEReal Estate REIT - Office

816 employees

CEO: Owen David Thomas

Founded: 1997

$64.70

+$0.00(+NaN%)

Market Cap

10.32B

Beta

1.06

52W Range

N/A

Dividend Yield

4.76%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

60.6%

1.1%

CAGR: 3.3%

Profit after direct costs

Operating Margin

55.7%

89.9%

CAGR: 18.8%

Core business profitability

Net Margin

7.9%

1839.5%

CAGR: -14.0%

Bottom line profitability

Revenue Growth

2.2%

YoY

CAGR: 4.8%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how BXP allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

60.6%

$2.11B

Operating Margin

55.7%

$1.94B

Net Margin

7.9%

$276.80M

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	2.89B	3.11B	3.27B	3.41B	3.48B	2.2%
Cost of Revenue	(1.03B)	(1.14B)	(1.22B)	(1.32B)	(1.37B)	3.9%
Gross Profit	1.85B	1.97B	2.06B	2.09B	2.11B	1.1%
Operating Expenses
Research & Development	—	—	—	—	—	—
Selling, General & Administrative	(164.06M)	(161.83M)	(187.93M)	(176.47M)	(168.79M)	-4.4%
General & Administrative	(164.06M)	(161.83M)	(187.93M)	(176.47M)	(168.79M)	-4.4%
Depreciation & Amortization	(720.85M)	(752.20M)	(832.75M)	(889.45M)	(906.76M)	1.9%
Operating Income (EBIT)	973.08M	1.06B	1.04B	1.02B	1.94B	89.9%
Non-Operating Items
Interest Income	5.70M	11.94M	63.26M	60.20M	—	-100.0%
Interest Expense	(423.35M)	(437.14M)	(572.87M)	(645.12M)	(647.66M)	0.4%
Other Income/Expenses (Net)	-341.14M	-40.85M	-747.23M	-937.74M	-1.56B	65.9%
Income Before Tax	631.93M	1.02B	291.42M	84.19M	384.00M	356.1%
Income Tax Expense	—	—	—	—	—	—
Net Income	505.19M	848.95M	190.22M	14.27M	276.80M	1839.5%
Per Share Metrics
Earnings Per Share (Basic)	$3	$5	$1	$0	$2	1831.6%
Weighted Avg Shares Outstanding	156.12M	156.73M	157.20M	157.47M	159.08M	1.0%
Weighted Avg Shares Outstanding (Diluted)	156.38M	157.14M	157.20M	157.79M	158.87M	0.7%
EBITDA	1.78B	2.21B	1.70B	1.62B	1.94B	19.7%

Explore BXP

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

BXP in the Real Estate

Large Cap

Real Estate

Browse sector stocks →

REIT - Office

Browse industry stocks →