Blackstone Mortgage Trust, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 847.73M | 1.32B | 2.01B | 1.77B | 1.52B | -14.0% | |
| Cost of Revenue | (88.47M) | (110.29M) | (119.09M) | (119.06M) | (351.97M) | 195.6% | |
Gross Profit | 759.26M | 1.21B | 1.89B | 1.65B | 1.17B | -29.1% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | — | — | — | — | — | — | |
| Depreciation & Amortization | — | — | — | (9.41M) | (68.84M) | 631.8% | |
Operating Income (EBIT) | 756.00M | 965.06M | 1.62B | 1.09B | 1.09B | 0.1% | |
| Non-Operating Items | |||||||
| Interest Income | 854.69M | 1.34B | 2.04B | 1.77B | 1.36B | -23.3% | |
| Interest Expense | (340.22M) | (710.90M) | (1.37B) | (1.29B) | (988.95M) | -23.3% | |
| Other Income/Expenses (Net) | -333.30M | -711.00M | -1.36B | -1.29B | -976.35M | -24.2% | |
Income Before Tax | 422.70M | 254.06M | 255.26M | -199.46M | 113.34M | -156.8% | |
| Income Tax Expense | (423.00K) | (3.00M) | (5.36M) | (2.37M) | (3.67M) | 54.5% | |
Net Income | 419.19M | 248.64M | 246.56M | -204.09M | 109.57M | -153.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $1 | $1 | $-1 | $1 | -154.7% | |
| Weighted Avg Shares Outstanding | 151.52M | 170.63M | 172.67M | 173.78M | 170.96M | -1.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 151.52M | 170.63M | 172.67M | 173.78M | 170.96M | -1.6% | |
EBITDA | 762.92M | 964.96M | 1.62B | 1.10B | 1.17B | 6.0% |
Explore BXMT
BXMT in the Real Estate
Mid Cap