BX
BXMT
Market ClosedBlackstone Mortgage Trust, Inc.
US
N/A employees
CEO: Timothy Johnson
Founded: 1980
$16.69
+$0.00(+NaN%)
Market Cap
2.82B
Beta
0.94
52W Range
N/A
Dividend Yield
11.26%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
76.9%
-29.1%
CAGR: 11.4%
Profit after direct costs
Operating Margin
71.6%
0.1%
CAGR: 9.6%
Core business profitability
Net Margin
7.2%
-153.7%
CAGR: -28.5%
Bottom line profitability
Revenue Growth
-14.0%
YoY
CAGR: 15.7%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how BXMT allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
76.9%
$1.17B
Operating Margin
71.6%
$1.09B
Net Margin
7.2%
$109.57M
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 847.73M | 1.32B | 2.01B | 1.77B | 1.52B | -14.0% | |
| Cost of Revenue | (88.47M) | (110.29M) | (119.09M) | (119.06M) | (351.97M) | 195.6% | |
Gross Profit | 759.26M | 1.21B | 1.89B | 1.65B | 1.17B | -29.1% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | — | — | — | — | — | — | |
| Depreciation & Amortization | — | — | — | (9.41M) | (68.84M) | 631.8% | |
Operating Income (EBIT) | 756.00M | 965.06M | 1.62B | 1.09B | 1.09B | 0.1% | |
| Non-Operating Items | |||||||
| Interest Income | 854.69M | 1.34B | 2.04B | 1.77B | 1.36B | -23.3% | |
| Interest Expense | (340.22M) | (710.90M) | (1.37B) | (1.29B) | (988.95M) | -23.3% | |
| Other Income/Expenses (Net) | -333.30M | -711.00M | -1.36B | -1.29B | -976.35M | -24.2% | |
Income Before Tax | 422.70M | 254.06M | 255.26M | -199.46M | 113.34M | -156.8% | |
| Income Tax Expense | (423.00K) | (3.00M) | (5.36M) | (2.37M) | (3.67M) | 54.5% | |
Net Income | 419.19M | 248.64M | 246.56M | -204.09M | 109.57M | -153.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $1 | $1 | $-1 | $1 | -154.7% | |
| Weighted Avg Shares Outstanding | 151.52M | 170.63M | 172.67M | 173.78M | 170.96M | -1.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 151.52M | 170.63M | 172.67M | 173.78M | 170.96M | -1.6% | |
EBITDA | 762.92M | 964.96M | 1.62B | 1.10B | 1.17B | 6.0% |
Explore BXMT
BXMT in the Real Estate
Mid Cap