BX
BX
Market ClosedBlackstone Inc.
US
5.29K employees
CEO: Stephen Allen Schwarzman
Founded: 2007
$137.13
+$0.00(+NaN%)
Market Cap
165.65B
Beta
1.58
52W Range
N/A
Dividend Yield
3.62%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
86.0%
8.9%
CAGR: -8.1%
Profit after direct costs
Operating Margin
51.9%
11.1%
CAGR: -14.7%
Core business profitability
Net Margin
21.8%
8.7%
CAGR: -15.3%
Bottom line profitability
Revenue Growth
21.6%
YoY
CAGR: -4.8%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how BX allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
86.0%
$11.90B
Operating Margin
51.9%
$7.18B
Net Margin
21.8%
$3.02B
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 16.85B | 7.45B | 7.44B | 11.37B | 13.83B | 21.6% | |
| Cost of Revenue | (198.27M) | (317.23M) | (431.87M) | (443.69M) | (1.93B) | 334.8% | |
Gross Profit | 16.65B | 7.13B | 7.01B | 10.93B | 11.90B | 8.9% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (928.22M) | (1.12B) | (1.24B) | (1.38B) | (1.55B) | 12.0% | |
| General & Administrative | (928.22M) | (1.12B) | (1.24B) | (1.38B) | (1.55B) | 12.0% | |
| Depreciation & Amortization | (74.87M) | (67.10M) | (40.08M) | (35.97M) | (35.90M) | -0.2% | |
Operating Income (EBIT) | 13.56B | 3.46B | 2.96B | 6.46B | 7.18B | 11.1% | |
| Non-Operating Items | |||||||
| Interest Income | 160.64M | 271.61M | 516.50M | 411.16M | 416.09M | 1.2% | |
| Interest Expense | (198.27M) | (317.23M) | (431.87M) | (443.69M) | (508.31M) | 14.6% | |
| Other Income/Expenses (Net) | — | — | — | — | -6.64M | — | |
Income Before Tax | 13.56B | 3.46B | 2.96B | 6.46B | 7.17B | 11.0% | |
| Income Tax Expense | (1.18B) | (472.88M) | (513.46M) | (1.02B) | (1.13B) | 10.1% | |
Net Income | 5.86B | 1.75B | 1.39B | 2.78B | 3.02B | 8.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $8 | $2 | $2 | $4 | $4 | 7.2% | |
| Weighted Avg Shares Outstanding | 719.77M | 740.66M | 755.20M | 766.49M | 780.92M | 1.9% | |
| Weighted Avg Shares Outstanding (Diluted) | 720.13M | 740.94M | 755.42M | 766.65M | 780.92M | 1.9% | |
EBITDA | 13.63B | 3.53B | 3.00B | 6.50B | 7.21B | 11.1% |
Explore BX
BX in the Financial Services
Large Cap