Blackstone Inc. (BX) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Blackstone Inc. (BX) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

BX

Market Closed

Blackstone Inc.

NYSEFinancial Services Asset Management

4.89K employees

CEO: Stephen Allen Schwarzman

Founded: 2007

$123.78

+$0.00(+NaN%)

Market Cap

148.69B

Beta

1.58

52W Range

N/A

Dividend Yield

4.02%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

86.0%

8.9%

CAGR: -8.1%

Profit after direct costs

Operating Margin

51.9%

11.1%

CAGR: -14.7%

Core business profitability

Net Margin

21.8%

8.7%

CAGR: -15.3%

Bottom line profitability

Revenue Growth

21.6%

YoY

CAGR: -4.8%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how BX allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

86.0%

$11.90B

Operating Margin

51.9%

$7.18B

Net Margin

21.8%

$3.02B

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	16.85B	7.45B	7.44B	11.37B	13.83B	21.6%
Cost of Revenue	(198.27M)	(317.23M)	(431.87M)	(443.69M)	(1.93B)	334.8%
Gross Profit	16.65B	7.13B	7.01B	10.93B	11.90B	8.9%
Operating Expenses
Research & Development	—	—	—	—	—	—
Selling, General & Administrative	(928.22M)	(1.12B)	(1.24B)	(1.38B)	(1.55B)	12.0%
General & Administrative	(928.22M)	(1.12B)	(1.24B)	(1.38B)	(1.55B)	12.0%
Depreciation & Amortization	(74.87M)	(67.10M)	(40.08M)	(35.97M)	(35.90M)	-0.2%
Operating Income (EBIT)	13.56B	3.46B	2.96B	6.46B	7.18B	11.1%
Non-Operating Items
Interest Income	160.64M	271.61M	516.50M	411.16M	416.09M	1.2%
Interest Expense	(198.27M)	(317.23M)	(431.87M)	(443.69M)	(508.31M)	14.6%
Other Income/Expenses (Net)	—	—	—	—	-6.64M	—
Income Before Tax	13.56B	3.46B	2.96B	6.46B	7.17B	11.0%
Income Tax Expense	(1.18B)	(472.88M)	(513.46M)	(1.02B)	(1.13B)	10.1%
Net Income	5.86B	1.75B	1.39B	2.78B	3.02B	8.7%
Per Share Metrics
Earnings Per Share (Basic)	$8	$2	$2	$4	$4	7.2%
Weighted Avg Shares Outstanding	719.77M	740.66M	755.20M	766.49M	780.92M	1.9%
Weighted Avg Shares Outstanding (Diluted)	720.13M	740.94M	755.42M	766.65M	780.92M	1.9%
EBITDA	13.63B	3.53B	3.00B	6.50B	7.21B	11.1%

Explore BX

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

BX in the Financial Services

Large Cap

Financial Services

Browse sector stocks →

Asset Management

Browse industry stocks →