Brady Corporation (BRC) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Brady Corporation (BRC) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

BRC

Market Closed

Brady Corporation

NYSEIndustrials Security & Protection Services

6.40K employees

CEO: Vineet Nargolwala

Founded: 1986

$98.24

+$0.00(+NaN%)

Market Cap

4.63B

Beta

0.61

52W Range

N/A

Dividend Yield

1.00%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

50.3%

10.6%

CAGR: 7.9%

Profit after direct costs

Operating Margin

15.6%

-2.8%

CAGR: 9.1%

Core business profitability

Net Margin

12.5%

-4.0%

CAGR: 9.9%

Bottom line profitability

Revenue Growth

12.8%

YoY

CAGR: 7.2%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how BRC allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

50.3%

$760.82M

Operating Margin

15.6%

$236.64M

Net Margin

12.5%

$189.26M

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	1.14B	1.30B	1.33B	1.34B	1.51B	12.8%
Cost of Revenue	(583.25M)	(670.51M)	(674.59M)	(653.51M)	(752.78M)	15.2%
Gross Profit	561.45M	631.55M	657.27M	687.88M	760.82M	10.6%
Operating Expenses
Research & Development	(44.55M)	(58.55M)	(61.37M)	(67.75M)	(79.89M)	17.9%
Selling, General & Administrative	(349.77M)	(379.99M)	(370.70M)	(376.72M)	(444.30M)	17.9%
Depreciation & Amortization	(25.48M)	(34.18M)	(32.37M)	(29.87M)	(40.64M)	36.0%
Operating Income (EBIT)	167.13M	193.01M	225.21M	243.41M	236.64M	-2.8%
Non-Operating Items
Interest Income	—	—	—	—	—	—
Interest Expense	(437.00K)	(1.28M)	(3.54M)	(3.13M)	(4.75M)	51.9%
Other Income/Expenses (Net)	-2.06M	-1.03M	483.00K	4.43M	459.00K	-89.6%
Income Before Tax	165.07M	191.98M	225.70M	247.84M	237.10M	-4.3%
Income Tax Expense	(35.41M)	(42.00M)	(50.84M)	(50.63M)	(47.84M)	-5.5%
Net Income	129.66M	149.98M	174.86M	197.22M	189.26M	-4.0%
Per Share Metrics
Earnings Per Share (Basic)	$2	$3	$4	$4	$4	-2.9%
Weighted Avg Shares Outstanding	52.04M	51.32M	49.59M	48.12M	47.64M	-1.0%
Weighted Avg Shares Outstanding (Diluted)	52.41M	51.65M	49.87M	48.50M	48.09M	-0.8%
EBITDA	196.94M	227.44M	261.61M	280.84M	282.48M	0.6%

Explore BRC

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

BRC in the Industrials

Mid Cap

Industrials

Browse sector stocks →

Security & Protection Services

Browse industry stocks →