BR
BRC
Market ClosedBrady Corporation
US
6.40K employees
CEO: Vineet Nargolwala
Founded: 1986
$94.50
+$0.00(+NaN%)
Market Cap
4.45B
Beta
0.61
52W Range
N/A
Dividend Yield
1.04%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
50.3%
10.6%
CAGR: 7.9%
Profit after direct costs
Operating Margin
15.6%
-2.8%
CAGR: 9.1%
Core business profitability
Net Margin
12.5%
-4.0%
CAGR: 9.9%
Bottom line profitability
Revenue Growth
12.8%
YoY
CAGR: 7.2%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how BRC allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
50.3%
$760.82M
Operating Margin
15.6%
$236.64M
Net Margin
12.5%
$189.26M
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.14B | 1.30B | 1.33B | 1.34B | 1.51B | 12.8% | |
| Cost of Revenue | (583.25M) | (670.51M) | (674.59M) | (653.51M) | (752.78M) | 15.2% | |
Gross Profit | 561.45M | 631.55M | 657.27M | 687.88M | 760.82M | 10.6% | |
| Operating Expenses | |||||||
| Research & Development | (44.55M) | (58.55M) | (61.37M) | (67.75M) | (79.89M) | 17.9% | |
| Selling, General & Administrative | (349.77M) | (379.99M) | (370.70M) | (376.72M) | (444.30M) | 17.9% | |
| Depreciation & Amortization | (25.48M) | (34.18M) | (32.37M) | (29.87M) | (40.64M) | 36.0% | |
Operating Income (EBIT) | 167.13M | 193.01M | 225.21M | 243.41M | 236.64M | -2.8% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (437.00K) | (1.28M) | (3.54M) | (3.13M) | (4.75M) | 51.9% | |
| Other Income/Expenses (Net) | -2.06M | -1.03M | 483.00K | 4.43M | 459.00K | -89.6% | |
Income Before Tax | 165.07M | 191.98M | 225.70M | 247.84M | 237.10M | -4.3% | |
| Income Tax Expense | (35.41M) | (42.00M) | (50.84M) | (50.63M) | (47.84M) | -5.5% | |
Net Income | 129.66M | 149.98M | 174.86M | 197.22M | 189.26M | -4.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $3 | $4 | $4 | $4 | -2.9% | |
| Weighted Avg Shares Outstanding | 52.04M | 51.32M | 49.59M | 48.12M | 47.64M | -1.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 52.41M | 51.65M | 49.87M | 48.50M | 48.09M | -0.8% | |
EBITDA | 196.94M | 227.44M | 261.61M | 280.84M | 282.48M | 0.6% |
Explore BRC
BRC in the Industrials
Mid Cap