Brady Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.30B | 1.33B | 1.34B | 1.51B | 1.66B | 9.8% | |
| Cost of Revenue | (670.51M) | (674.59M) | (653.51M) | (752.78M) | (801.74M) | 6.5% | |
Gross Profit | 631.55M | 657.27M | 687.88M | 760.82M | 859.83M | 13.0% | |
| Operating Expenses | |||||||
| Research & Development | (58.55M) | (61.37M) | (67.75M) | (79.89M) | (94.03M) | 17.7% | |
| Selling, General & Administrative | (379.99M) | (370.70M) | (376.72M) | (444.30M) | (502.31M) | 13.1% | |
| Depreciation & Amortization | (34.18M) | (32.37M) | (29.87M) | (40.64M) | (44.87M) | 10.4% | |
Operating Income (EBIT) | 193.01M | 225.21M | 243.41M | 236.64M | 263.49M | 11.3% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | 1.68M | — | |
| Interest Expense | (1.28M) | (3.54M) | (3.13M) | (4.75M) | (7.16M) | 50.9% | |
| Other Income/Expenses (Net) | -1.03M | 483.00K | 4.43M | 459.00K | -4.07M | -986.9% | |
Income Before Tax | 191.98M | 225.70M | 247.84M | 237.10M | 259.42M | 9.4% | |
| Income Tax Expense | (42.00M) | (50.84M) | (50.63M) | (47.84M) | (54.04M) | 13.0% | |
Net Income | 149.98M | 174.86M | 197.22M | 189.26M | 205.38M | 8.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $4 | $4 | $4 | $4 | 9.3% | |
| Weighted Avg Shares Outstanding | 51.32M | 49.59M | 48.12M | 47.64M | 47.28M | -0.7% | |
| Weighted Avg Shares Outstanding (Diluted) | 51.65M | 49.87M | 48.50M | 48.09M | 47.75M | -0.7% | |
EBITDA | 227.44M | 261.61M | 280.84M | 282.48M | 313.98M | 11.2% |
Explore BRC
BRC in the Industrials
Mid Cap