BO
BOH
Market ClosedBank of Hawaii Corporation
US
1.88K employees
CEO: James C. Polk
Founded: 1980
$67.05
+$0.00(+NaN%)
Market Cap
2.65B
Beta
0.71
52W Range
N/A
Dividend Yield
4.18%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
65.9%
12.7%
CAGR: -0.4%
Profit after direct costs
Operating Margin
24.7%
32.4%
CAGR: -5.3%
Core business profitability
Net Margin
19.4%
37.3%
CAGR: -5.1%
Bottom line profitability
Revenue Growth
3.1%
YoY
CAGR: 11.4%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how BOH allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
65.9%
$699.83M
Operating Margin
24.7%
$261.98M
Net Margin
19.4%
$205.90M
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 689.41M | 754.91M | 965.77M | 1.03B | 1.06B | 3.1% | |
| Cost of Revenue | (21.07M) | (49.01M) | (322.35M) | (408.32M) | (361.78M) | -11.4% | |
Gross Profit | 710.49M | 705.90M | 643.42M | 621.19M | 699.83M | 12.7% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (234.83M) | (241.82M) | (255.86M) | (256.36M) | (273.24M) | 6.6% | |
| General & Administrative | (234.83M) | (241.82M) | (247.69M) | (248.51M) | (264.74M) | 6.5% | |
| Selling & Marketing | — | — | (8.17M) | (7.84M) | (8.50M) | 8.4% | |
| Depreciation & Amortization | (32.58M) | (33.22M) | (32.99M) | (31.52M) | (30.38M) | -3.6% | |
Operating Income (EBIT) | 325.55M | 290.63M | 227.12M | 197.85M | 261.98M | 32.4% | |
| Non-Operating Items | |||||||
| Interest Income | 526.72M | 597.37M | 810.38M | 863.75M | 887.82M | 2.8% | |
| Interest Expense | (29.43M) | (56.81M) | (313.35M) | (397.17M) | (350.28M) | -11.8% | |
| Other Income/Expenses (Net) | — | — | — | — | — | — | |
Income Before Tax | 325.55M | 290.63M | 227.12M | 197.85M | 261.98M | 32.4% | |
| Income Tax Expense | (72.18M) | (64.83M) | (55.91M) | (47.86M) | (56.08M) | 17.2% | |
Net Income | 253.37M | 225.80M | 171.20M | 149.99M | 205.90M | 37.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $6 | $6 | $4 | $3 | $5 | 33.9% | |
| Weighted Avg Shares Outstanding | 39.84M | 39.60M | 39.27M | 39.45M | 39.64M | 0.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 40.05M | 39.79M | 39.43M | 39.70M | 40.00M | 0.8% | |
EBITDA | 358.13M | 323.85M | 260.11M | 229.37M | 292.36M | 27.5% |
Explore BOH
BOH in the Financial Services
Mid Cap