Bank of Hawaii Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 689.41M | 754.91M | 965.77M | 1.03B | 1.06B | 3.1% | |
| Cost of Revenue | (21.07M) | (49.01M) | (322.35M) | (408.32M) | (361.78M) | -11.4% | |
Gross Profit | 710.49M | 705.90M | 643.42M | 621.19M | 699.83M | 12.7% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (234.83M) | (241.82M) | (255.86M) | (256.36M) | (273.24M) | 6.6% | |
| General & Administrative | (234.83M) | (241.82M) | (247.69M) | (248.51M) | (264.74M) | 6.5% | |
| Selling & Marketing | — | — | (8.17M) | (7.84M) | (8.50M) | 8.4% | |
| Depreciation & Amortization | (32.58M) | (33.22M) | (32.99M) | (31.52M) | (30.38M) | -3.6% | |
Operating Income (EBIT) | 325.55M | 290.63M | 227.12M | 197.85M | 261.98M | 32.4% | |
| Non-Operating Items | |||||||
| Interest Income | 526.72M | 597.37M | 810.38M | 863.75M | 887.82M | 2.8% | |
| Interest Expense | (29.43M) | (56.81M) | (313.35M) | (397.17M) | (350.28M) | -11.8% | |
| Other Income/Expenses (Net) | — | — | — | — | — | — | |
Income Before Tax | 325.55M | 290.63M | 227.12M | 197.85M | 261.98M | 32.4% | |
| Income Tax Expense | (72.18M) | (64.83M) | (55.91M) | (47.86M) | (56.08M) | 17.2% | |
Net Income | 253.37M | 225.80M | 171.20M | 149.99M | 205.90M | 37.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $6 | $6 | $4 | $3 | $5 | 33.9% | |
| Weighted Avg Shares Outstanding | 39.84M | 39.60M | 39.27M | 39.45M | 39.64M | 0.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 40.05M | 39.79M | 39.43M | 39.70M | 40.00M | 0.8% | |
EBITDA | 358.13M | 323.85M | 260.11M | 229.37M | 292.36M | 27.5% |
Explore BOH
BOH in the Financial Services
Mid Cap