Broadstone Net Lease, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 383.22M | 408.94M | 448.09M | 438.77M | 459.14M | 4.6% | |
| Cost of Revenue | (282.65M) | (331.39M) | (339.83M) | (337.10M) | (351.14M) | 4.2% | |
Gross Profit | 100.57M | 77.55M | 108.26M | 101.67M | 108.00M | 6.2% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | — | — | — | — | — | — | |
| Depreciation & Amortization | (132.10M) | (154.81M) | (158.63M) | (156.18M) | (164.09M) | 5.1% | |
Operating Income (EBIT) | 195.96M | 193.56M | 222.26M | 212.89M | 228.20M | 7.2% | |
| Non-Operating Items | |||||||
| Interest Income | 17.00K | 44.00K | 512.00K | 994.00K | 389.00K | -60.9% | |
| Interest Expense | (64.15M) | (78.65M) | (80.05M) | (74.08M) | (94.47M) | 27.5% | |
| Other Income/Expenses (Net) | -79.18M | -68.50M | -56.51M | -48.93M | -121.21M | 147.7% | |
Income Before Tax | 116.77M | 125.06M | 165.76M | 163.96M | 106.99M | -34.7% | |
| Income Tax Expense | (1.64M) | (1.27M) | (763.00K) | (1.18M) | (1.15M) | -1.8% | |
Net Income | 102.49M | 116.42M | 157.16M | 156.24M | 102.91M | -34.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $1 | $1 | $1 | $1 | -40.7% | |
| Weighted Avg Shares Outstanding | 153.06M | 169.84M | 186.62M | 187.45M | 188.12M | 0.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 163.97M | 180.20M | 196.31M | 196.62M | 197.57M | 0.5% | |
EBITDA | 296.88M | 354.07M | 430.11M | 423.02M | 377.21M | -10.8% |
Explore BNL
BNL in the Real Estate
Mid Cap