Best Buy Co., Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 51.76B | 46.30B | 43.45B | 41.53B | 41.69B | 0.4% | |
| Cost of Revenue | (40.12B) | (36.39B) | (33.85B) | (32.14B) | (32.32B) | 0.5% | |
Gross Profit | 11.64B | 9.91B | 9.60B | 9.38B | 9.37B | -0.1% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (8.54B) | (7.88B) | (7.82B) | (7.65B) | (7.62B) | -0.4% | |
| Depreciation & Amortization | (869.00M) | (918.00M) | (923.00M) | (866.00M) | (831.00M) | -4.0% | |
Operating Income (EBIT) | 3.00B | 1.79B | 1.57B | 1.72B | 1.39B | -19.3% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (25.00M) | (35.00M) | (52.00M) | (51.00M) | (47.00M) | -7.8% | |
| Other Income/Expenses (Net) | 31.00M | -7.00M | 47.00M | -422.00M | 15.00M | -103.6% | |
Income Before Tax | 3.03B | 1.79B | 1.62B | 1.30B | 1.40B | 8.1% | |
| Income Tax Expense | (574.00M) | (370.00M) | (381.00M) | (372.00M) | (335.00M) | -9.9% | |
Net Income | 2.45B | 1.42B | 1.24B | 927.00M | 1.07B | 15.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $10 | $6 | $6 | $4 | $5 | 17.4% | |
| Weighted Avg Shares Outstanding | 246.80M | 224.80M | 217.70M | 215.20M | 211.00M | -2.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 249.30M | 225.70M | 218.50M | 216.60M | 212.10M | -2.1% | |
EBITDA | 3.92B | 2.74B | 2.60B | 2.21B | 2.28B | 3.2% |
Explore BBY
BBY in the Consumer Cyclical
Large Cap