Banner Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 630.77M | 643.14M | 741.69M | 827.33M | 819.49M | -0.9% | |
| Cost of Revenue | (9.78M) | (29.75M) | (136.36M) | (231.97M) | (171.78M) | -25.9% | |
Gross Profit | 640.55M | 613.38M | 605.34M | 595.36M | 647.71M | 8.8% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (255.97M) | (252.87M) | (259.89M) | (267.10M) | (342.66M) | 28.3% | |
| General & Administrative | (249.93M) | (248.91M) | (255.09M) | (261.95M) | (319.29M) | 21.9% | |
| Selling & Marketing | (6.04M) | (3.96M) | (4.79M) | (5.15M) | (23.38M) | 354.0% | |
| Depreciation & Amortization | (23.92M) | (22.21M) | (21.63M) | (20.70M) | (11.20M) | -45.9% | |
Operating Income (EBIT) | 246.59M | 240.78M | 227.09M | 209.49M | 241.35M | 15.2% | |
| Non-Operating Items | |||||||
| Interest Income | 520.50M | 572.57M | 701.57M | 766.10M | 804.95M | 5.1% | |
| Interest Expense | (23.61M) | (19.39M) | (125.57M) | (224.39M) | (217.04M) | -3.3% | |
| Other Income/Expenses (Net) | — | — | — | — | -2.44M | — | |
Income Before Tax | 246.59M | 240.78M | 227.09M | 209.49M | 238.91M | 14.0% | |
| Income Tax Expense | (45.55M) | (45.40M) | (43.46M) | (40.59M) | (43.53M) | 7.3% | |
Net Income | 201.05M | 195.38M | 183.62M | 168.90M | 195.38M | 15.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $6 | $6 | $5 | $5 | $6 | 15.7% | |
| Weighted Avg Shares Outstanding | 34.61M | 34.26M | 34.34M | 34.47M | 34.21M | -0.7% | |
| Weighted Avg Shares Outstanding (Diluted) | 34.92M | 34.46M | 34.45M | 34.63M | 34.41M | -0.6% | |
EBITDA | 270.51M | 262.99M | 248.72M | 230.19M | 252.56M | 9.7% |
Explore BANR
BANR in the Financial Services
Mid Cap