Ball Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 13.93B | 15.29B | 12.02B | 11.80B | 13.16B | 11.6% | |
| Cost of Revenue | (11.90B) | (13.54B) | (10.30B) | (9.96B) | (11.21B) | 12.5% | |
Gross Profit | 2.03B | 1.75B | 1.72B | 1.84B | 1.96B | 6.4% | |
| Operating Expenses | |||||||
| Research & Development | (56.00M) | (55.00M) | (55.00M) | — | — | — | |
| Selling, General & Administrative | (744.00M) | (687.00M) | (532.00M) | (847.00M) | (566.00M) | -33.2% | |
| Depreciation & Amortization | (700.00M) | (672.00M) | (686.00M) | (620.00M) | (622.00M) | 0.3% | |
Operating Income (EBIT) | 1.23B | 1.01B | 1.18B | 992.00M | 1.39B | 40.1% | |
| Non-Operating Items | |||||||
| Interest Income | — | 14.00M | 36.00M | 68.00M | 30.00M | -55.9% | |
| Interest Expense | (270.00M) | (313.00M) | (460.00M) | (293.00M) | (314.00M) | 7.2% | |
| Other Income/Expenses (Net) | -198.00M | -122.00M | -542.00M | -429.00M | -235.00M | -45.2% | |
Income Before Tax | 1.03B | 891.00M | 634.00M | 563.00M | 1.16B | 105.2% | |
| Income Tax Expense | (156.00M) | (159.00M) | (146.00M) | (133.00M) | (240.00M) | 80.5% | |
Net Income | 878.00M | 719.00M | 707.00M | 4.01B | 912.00M | -77.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $2 | $2 | $13 | $3 | -74.6% | |
| Weighted Avg Shares Outstanding | 325.99M | 316.43M | 314.77M | 305.46M | 274.26M | -10.2% | |
| Weighted Avg Shares Outstanding (Diluted) | 331.62M | 320.01M | 317.02M | 308.21M | 275.97M | -10.5% | |
EBITDA | 1.98B | 1.88B | 1.76B | 1.46B | 2.09B | 43.3% |
Explore BALL
BALL in the Consumer Cyclical
Large Cap