Broadcom Inc. (AVGO) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Broadcom Inc. (AVGO) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

AVGO

Market Closed

Broadcom Inc.

NASDAQTechnology Semiconductors

37.00K employees

CEO: Hock E. Tan

Founded: 2009

$365.02

+$0.00(+NaN%)

Market Cap

1.74T

Beta

1.43

52W Range

N/A

Dividend Yield

0.70%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

67.8%

33.2%

CAGR: 26.6%

Profit after direct costs

Operating Margin

39.9%

89.3%

CAGR: 31.5%

Core business profitability

Net Margin

36.2%

292.3%

CAGR: 36.1%

Bottom line profitability

Revenue Growth

23.9%

YoY

CAGR: 23.5%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how AVGO allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

67.8%

$43.29B

Operating Margin

39.9%

$25.48B

Net Margin

36.2%

$23.13B

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	27.45B	33.20B	35.82B	51.57B	63.89B	23.9%
Cost of Revenue	(10.61B)	(11.11B)	(11.13B)	(19.07B)	(20.59B)	8.0%
Gross Profit	16.84B	22.09B	24.69B	32.51B	43.29B	33.2%
Operating Expenses
Research & Development	(4.85B)	(4.92B)	(5.25B)	(9.31B)	(10.98B)	17.9%
Selling, General & Administrative	(1.35B)	(1.38B)	(1.59B)	(4.96B)	(4.21B)	-15.1%
Depreciation & Amortization	(6.04B)	(4.98B)	(3.83B)	(10.01B)	(8.78B)	-12.3%
Operating Income (EBIT)	8.52B	14.22B	16.21B	13.46B	25.48B	89.3%
Non-Operating Items
Interest Income	16.00M	100.00M	535.00M	461.00M	347.00M	-24.7%
Interest Expense	(1.89B)	(1.74B)	(1.62B)	(3.95B)	(3.21B)	-18.8%
Other Income/Expenses (Net)	-1.75B	-1.79B	-1.11B	-3.55B	-2.75B	-22.3%
Income Before Tax	6.76B	12.43B	15.10B	9.92B	22.73B	129.2%
Income Tax Expense	(29.00M)	(939.00M)	(1.01B)	(3.75B)	(397.00M)	-110.6%
Net Income	6.74B	11.49B	14.08B	5.89B	23.13B	292.3%
Per Share Metrics
Earnings Per Share (Basic)	$2	$3	$3	$1	$5	286.6%
Weighted Avg Shares Outstanding	4.10B	4.09B	4.15B	4.62B	4.71B	1.9%
Weighted Avg Shares Outstanding (Diluted)	4.29B	4.23B	4.27B	4.78B	4.85B	1.6%
EBITDA	14.69B	19.16B	20.55B	23.88B	34.71B	45.4%

Explore AVGO

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

AVGO in the Technology

Mega Cap

Technology

Browse sector stocks →

Semiconductors

Browse industry stocks →