ASML Holding N.V.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 18.61B | 21.17B | 27.56B | 28.26B | 32.67B | 15.6% | |
| Cost of Revenue | (8.80B) | (10.47B) | (13.42B) | (13.77B) | (15.41B) | 11.9% | |
Gross Profit | 9.81B | 10.70B | 14.14B | 14.49B | 17.26B | 19.1% | |
| Operating Expenses | |||||||
| Research & Development | (2.55B) | (3.25B) | (3.98B) | (4.30B) | (4.70B) | 9.2% | |
| Selling, General & Administrative | (725.60M) | (945.90M) | (1.11B) | (1.17B) | (1.26B) | 7.9% | |
| Depreciation & Amortization | (471.00M) | (583.60M) | (739.80M) | (918.60M) | (1.03B) | 11.7% | |
Operating Income (EBIT) | 6.75B | 6.50B | 9.04B | 9.02B | 11.30B | 25.3% | |
| Non-Operating Items | |||||||
| Interest Income | 10.42M | 15.82M | 190.49M | 190.53M | 104.70M | -45.0% | |
| Interest Expense | (56.92M) | (59.38M) | (149.42M) | (160.55M) | — | -100.0% | |
| Other Income/Expenses (Net) | 154.50M | 93.40M | 232.50M | 229.60M | 321.40M | 40.0% | |
Income Before Tax | 6.90B | 6.59B | 9.27B | 9.25B | 11.62B | 25.6% | |
| Income Tax Expense | (1.02B) | (969.90M) | (1.44B) | (1.68B) | (2.01B) | 19.8% | |
Net Income | 5.88B | 5.62B | 7.84B | 7.57B | 9.61B | 26.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $15 | $14 | $20 | $19 | $25 | 28.5% | |
| Weighted Avg Shares Outstanding | 409.80M | 397.70M | 393.80M | 393.30M | 388.50M | -1.2% | |
| Weighted Avg Shares Outstanding (Diluted) | 410.40M | 398.00M | 394.10M | 393.60M | 388.90M | -1.2% | |
EBITDA | 7.23B | 7.10B | 9.98B | 10.12B | 12.55B | 24.0% |
Explore ASML
ASML in the Technology
Mega Cap