Aptiv PLC
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 15.62B | 17.49B | 20.05B | 19.71B | 20.40B | 3.5% | |
| Cost of Revenue | (13.27B) | (14.99B) | (16.96B) | (16.19B) | (16.50B) | 1.9% | |
Gross Profit | 2.35B | 2.50B | 3.09B | 3.53B | 3.90B | 10.5% | |
| Operating Expenses | |||||||
| Research & Development | (1.03B) | (1.12B) | (1.29B) | (1.10B) | — | -100.0% | |
| Selling, General & Administrative | (1.07B) | (1.14B) | (1.44B) | (1.47B) | (1.67B) | 14.2% | |
| Depreciation & Amortization | (773.00M) | (762.00M) | (912.00M) | (964.00M) | (991.00M) | 2.8% | |
Operating Income (EBIT) | 1.27B | 1.36B | 1.65B | 2.06B | 1.18B | -42.6% | |
| Non-Operating Items | |||||||
| Interest Income | 9.00M | 86.00M | 111.00M | 87.00M | — | -100.0% | |
| Interest Expense | (150.00M) | (219.00M) | (285.00M) | (337.00M) | (361.00M) | 7.1% | |
| Other Income/Expenses (Net) | -564.00M | -646.00M | -612.00M | -29.00M | -303.00M | 944.8% | |
Income Before Tax | 710.00M | 711.00M | 1.04B | 2.03B | 881.00M | -56.7% | |
| Income Tax Expense | (101.00M) | (121.00M) | (1.93B) | (223.00M) | (700.00M) | 213.9% | |
Net Income | 590.00M | 594.00M | 2.94B | 1.79B | 165.00M | -90.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $2 | $11 | $7 | $1 | -89.2% | |
| Weighted Avg Shares Outstanding | 270.46M | 270.90M | 276.92M | 256.38M | 220.75M | -13.9% | |
| Weighted Avg Shares Outstanding (Diluted) | 271.22M | 271.18M | 282.88M | 256.66M | 220.75M | -14.0% | |
EBITDA | 1.83B | 1.97B | 2.53B | 3.45B | 2.23B | -35.3% |
Explore APTV
APTV in the Consumer Cyclical
Large Cap