Alpha and Omega Semiconductor Limited
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 777.55M | 691.32M | 657.27M | 696.16M | 678.93M | -2.5% | |
| Cost of Revenue | (509.00M) | (491.79M) | (485.36M) | (535.16M) | (527.38M) | -1.5% | |
Gross Profit | 268.56M | 199.54M | 171.92M | 161.00M | 151.54M | -5.9% | |
| Operating Expenses | |||||||
| Research & Development | (71.26M) | (88.15M) | (89.94M) | (94.27M) | (103.86M) | 10.2% | |
| Selling, General & Administrative | (95.26M) | (88.86M) | (85.73M) | (95.17M) | (90.88M) | -4.5% | |
| General & Administrative | — | — | — | — | (90.88M) | — | |
| Depreciation & Amortization | (42.85M) | (43.21M) | (53.76M) | (62.40M) | (57.25M) | -8.2% | |
Operating Income (EBIT) | 102.04M | 22.53M | -3.76M | -28.44M | -43.19M | 51.9% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | 5.17M | 4.28M | 3.96M | -7.6% | |
| Interest Expense | (3.92M) | (1.09M) | (3.98M) | (2.64M) | (775.00K) | -70.6% | |
| Other Income/Expenses (Net) | 390.40M | -4.23M | -3.68M | -77.17M | 8.70M | -111.3% | |
Income Before Tax | 492.44M | 18.30M | -7.43M | -105.60M | -34.50M | -67.3% | |
| Income Tax Expense | (39.26M) | (5.94M) | (3.65M) | (8.63M) | (7.77M) | -190.1% | |
Net Income | 453.16M | 12.36M | -11.08M | -96.98M | -42.27M | -56.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $17 | $0 | $-0 | $-3 | $-1 | -57.3% | |
| Weighted Avg Shares Outstanding | 26.76M | 27.55M | 28.24M | 29.41M | 30.14M | 2.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 28.20M | 29.53M | 28.24M | 29.41M | 30.14M | 2.5% | |
EBITDA | 539.21M | 67.78M | 55.10M | 37.24M | 22.24M | -40.3% |
Explore AOSL
AOSL in the Technology
Small Cap