Aon plc (AON) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Aon plc (AON) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

AON

Market Closed

Aon plc

NYSEFinancial Services Insurance - Brokers

60.00K employees

CEO: Gregory Clarence Case

Founded: 1980

$317.74

+$0.00(+NaN%)

Market Cap

67.86B

Beta

0.71

52W Range

N/A

Dividend Yield

0.96%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

47.7%

10.5%

CAGR: 10.7%

Profit after direct costs

Operating Margin

25.3%

13.3%

CAGR: 20.1%

Core business profitability

Net Margin

21.5%

39.2%

CAGR: 31.0%

Bottom line profitability

Revenue Growth

9.4%

YoY

CAGR: 9.0%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how AON allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

47.7%

$8.20B

Operating Margin

25.3%

$4.34B

Net Margin

21.5%

$3.69B

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	12.19B	12.48B	13.38B	15.70B	17.18B	9.4%
Cost of Revenue	(6.74B)	(6.48B)	(6.90B)	(8.28B)	(8.98B)	8.5%
Gross Profit	5.46B	6.00B	6.47B	7.42B	8.20B	10.5%
Operating Expenses
Research & Development	—	—	—	—	—	—
Selling, General & Administrative	(2.54B)	(1.74B)	(1.86B)	(2.01B)	(1.56B)	-22.5%
General & Administrative	(2.54B)	(1.74B)	(1.86B)	(2.01B)	(1.56B)	-22.5%
Depreciation & Amortization	(326.00M)	(264.00M)	(256.00M)	(686.00M)	(966.00M)	40.8%
Operating Income (EBIT)	2.09B	3.67B	3.79B	3.83B	4.34B	13.3%
Non-Operating Items
Interest Income	11.00M	18.00M	31.00M	67.00M	19.00M	-71.6%
Interest Expense	(322.00M)	(406.00M)	(484.00M)	(788.00M)	(815.00M)	3.4%
Other Income/Expenses (Net)	-159.00M	-513.00M	-616.00M	-373.00M	415.00M	-211.3%
Income Before Tax	1.93B	3.16B	3.17B	3.46B	4.76B	37.5%
Income Tax Expense	(623.00M)	(510.00M)	(541.00M)	(742.00M)	(1.01B)	36.0%
Net Income	1.25B	2.59B	2.56B	2.65B	3.69B	39.2%
Per Share Metrics
Earnings Per Share (Basic)	$6	$12	$13	$13	$17	36.5%
Weighted Avg Shares Outstanding	224.70M	211.70M	203.50M	211.40M	215.10M	1.8%
Weighted Avg Shares Outstanding (Diluted)	226.10M	213.20M	205.00M	212.50M	216.50M	1.9%
EBITDA	2.58B	3.83B	3.91B	4.94B	5.35B	8.3%

Explore AON

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

AON in the Financial Services

Large Cap

Financial Services

Browse sector stocks →

Insurance - Brokers

Browse industry stocks →